| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEKS3 PAYROLL SERVICES | 100 | 0 | 0 | 0 |
| INTERNATIONAL CONSULTING | 750 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXERCISE EQUIPMENT | 2015-10-16 | 2,400 | 200DB | 7.000000000000 | 86 | 0 | 57 | ||
| LEASEHOLD IMPROVEMENTS - SIGNAGE | 2015-08-17 | 290 | SL | 15.000000000000 | 7 | 0 | 6 | ||
| LEASEHOLD IMPROVEMENTS - FLOORING TILES | 2015-10-30 | 2,557 | SL | 15.000000000000 | 21 | 0 | 28 | ||
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 2015-09-01 | 650 | SL | 15.000000000000 | 16 | 0 | 14 | ||
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 2015-09-07 | 1,055 | SL | 15.000000000000 | 26 | 0 | 23 | ||
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 2015-09-08 | 680 | 150DB | 15.000000000000 | 26 | 0 | 15 | ||
| EXERCISE EQUIPMENT | 2015-10-24 | 600 | 200DB | 5.000000000000 | 30 | 0 | 20 | ||
| FURNITURE | 2015-10-30 | 7,517 | 200DB | 5.000000000000 | 376 | 0 | 251 | ||
| FURNITURE | 2015-12-21 | 411 | 200DB | 5.000000000000 | 21 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EXERCISE EQUIPMENT | 2,400 | 86 | 2,314 | |
| LEASEHOLD IMPROVEMENTS - SIGNAGE | 290 | 7 | 283 | |
| LEASEHOLD IMPROVEMENTS - FLOORING TILES | 2,557 | 21 | 2,536 | |
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 650 | 16 | 634 | |
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 1,055 | 26 | 1,029 | |
| LEASEHOLD IMPROVEMENTS - FRAMED PLAQUES & PICTURES | 680 | 26 | 654 | |
| EXERCISE EQUIPMENT | 600 | 30 | 570 | |
| FURNITURE | 7,517 | 376 | 7,141 | |
| FURNITURE | 411 | 21 | 390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 24,956 | 0 | 0 | 24,956 |
| INSURANCE | 825 | 0 | 0 | 0 |
| REGISTRATION FEES | 67,121 | 0 | 0 | 67,121 |
| FACILITIES & EQUIPMENT | 89,557 | 0 | 0 | 89,557 |
| COACHING, UMPIRES, LESSONS | 59,379 | 0 | 0 | 59,379 |
| OTHER EXPENSES | 574 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KARA COLBURN | 1,500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MASSACHUSETTS | 70 | 0 | 0 | 0 |