| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2012-12-11 | 3,211 | 2,287 | M | 5 | 370 | 0 | 0 | |
| Air Cconditioners | 2014-07-08 | 612 | 264 | M | 5 | 140 | 0 | 0 | |
| TV set | 2014-07-14 | 178 | 77 | M | 5 | 41 | 0 | 0 | |
| Chairs | 2015-04-24 | 333 | 67 | M | 5 | 107 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Metropolitan West Total Ret | 0 | 0 |
| Bond Fund Amer Inc | 0 | 0 |
| Amer Cap World BD FD | 0 | 0 |
| Janus Flexible BD Fund | 0 | 0 |
| Vanguard Short Term Corp Bond | 88,295 | 88,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T Rowe Price Blue Chip Growth | 78,616 | 78,616 |
| IShares Russell 2000 | 44,312 | 44,312 |
| IShares Edge Min VOl USA | 71,554 | 71,554 |
| IShares Edge MSCI Min Vol | 14,334 | 14,334 |
| Scgwam US Mid Cap | 43,386 | 43,386 |
| Vanguard FTSE | 34,510 | 34,510 |
| Vanguard Index Fnds | 50,019 | 50,019 |
| Vanguard Intermediate | 48,362 | 48,362 |
| Vanguard Intl Equity | 13,875 | 13,875 |
| Vanguard Intl Equity Index Fnd | 14,890 | 14,890 |
| Vanguard REIT | 21,911 | 21,911 |
| AQR FDS | 34,684 | 34,684 |
| Cohen and Steers | 14,010 | 14,010 |
| PIMCO Invt Grade | 63,065 | 63,065 |
| Touchstone Dynamic | 34,065 | 34,065 |
| Federated High yield | 14,058 | 14,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Amer Wash Mutual Invest FD | 0 | 0 | |
| Prudential Jennison Mid Cap | 0 | 0 | |
| American High Inc TR | 0 | 0 | |
| Amer Europacific Growth Fd | 0 | 0 | |
| Lazard FDS Inc | 0 | 0 | |
| Fidelity Adv Emrg | 0 | 0 | |
| RS Invt Trust Small Cap | 0 | 0 | |
| Amer Growth Fd of America | 0 | 0 | |
| Goldman Sachs Finl Square | 0 | 0 | |
| Amer New World Fund | 0 | 0 | |
| Harbor Fund Small Cap | 0 | 0 | |
| PIMCO FDS PAC Total Ret | 0 | 0 | |
| Nuveen Invt Funds | 0 | 0 | |
| JP Morgan TR 1 Intrepid | 0 | 0 | |
| Wells Fargo Sweep | 20,704 | 20,704 | |
| Goldman Sachs TR | 0 | 0 | |
| John Hancock funds | 0 | 0 |
| Description | Amount |
|---|---|
| Dec in Stock Holding Mkt Value | 11,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Books | 2,629 | 0 | 0 | 2,629 |
| Software | 509 | 0 | 0 | 509 |
| Computer | 632 | 0 | 0 | 632 |
| Contract Labor | 85 | 0 | 0 | 85 |
| Dues | 80 | 0 | 0 | 80 |
| Insurance | 2,029 | 0 | 0 | 2,029 |
| Licences and Permits | 25 | 0 | 0 | 25 |
| Miscellaneous | 160 | 0 | 0 | 160 |
| Office Supplies | 404 | 0 | 0 | 404 |
| Postage and Delivery | 524 | 0 | 0 | 524 |
| Telephone | 496 | 0 | 0 | 496 |
| Security System | 95 | 0 | 0 | 95 |
| Supplies | 15 | 0 | 0 | 15 |
| Professional Fees | 760 | 0 | 0 | 760 |
| Mileage Reimbursement | 137 | 0 | 0 | 137 |
| Prizes and Gifts | 200 | 0 | 0 | 200 |
| T Shirts and Totes | 918 | 0 | 0 | 918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fines | 37 | 0 | 0 |
| Vendor Shopping Night | 50 | 0 | 0 |
| Comcast Refund | 699 | 0 | 0 |
| Sale of Totes and T Shirts | 200 | 0 | 0 |
| Other Miscellaneous Income | 67 | 0 | 0 |
| Description | Amount |
|---|---|
| Investment Income | 23,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 542 | 542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 0 | 6,589 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 689 | 0 | 0 | 689 |
| Payroll Taxes | 1,699 | 0 | 0 | 1,699 |