| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 9,100 | 0 | 0 | 0 |
| CENTRALIZED ACCTG AND COMPUTER FEES | 3,059 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-04-01 | 2,057,033 | 839,963 | SL | 40.0000 | 51,426 | |||
| BUILDING ADDITIONS | 1999-07-01 | 129,104 | 51,648 | SL | 40.0000 | 3,228 | |||
| BUILDING ADDITIONS | 1999-06-30 | 20,128 | 8,048 | SL | 40.0000 | 503 | |||
| BUILDINGS | 2002-01-01 | 4,754 | 1,547 | SL | 40.0000 | 119 | |||
| APPLIANCES | 2005-12-31 | 3,425 | 3,258 | SL | 10.0000 | 167 | |||
| GARDEN WALL | 2006-12-31 | 1,600 | 340 | SL | 40.0000 | 40 | |||
| BUILDING IMPROVEMENTS | 2008-06-05 | 6,450 | 1,140 | SL | 40.0000 | 161 | |||
| BUILDING EQUIPMENT | 2008-12-31 | 2,325 | 1,514 | SL | 10.0000 | 233 | |||
| FURNITURE AND FIXTURES | 2008-12-31 | 55,110 | 35,822 | SL | 10.0000 | 5,511 | |||
| LAND IMPROVEMENTS | 2009-12-31 | 16,575 | 6,078 | SL | 15.0000 | 1,105 | |||
| BUILDING | 2009-12-31 | 5,825 | 803 | SL | 40.0000 | 146 | |||
| FURNITURE & FIXTURES | 2009-12-31 | 22,196 | 17,440 | SL | 7.0000 | 3,171 | |||
| LAND IMPROVEMENTS | 2010-12-31 | 6,500 | 1,949 | SL | 15.0000 | 433 | |||
| BUILDING IMPROVEMENTS | 2010-12-31 | 8,295 | 932 | SL | 40.0000 | 207 | |||
| BUILDING EQUIPMENT | 2010-12-31 | 4,332 | 1,949 | SL | 10.0000 | 433 | |||
| FURNITURE AND FIXTURES | 2010-12-31 | 9,291 | 4,181 | SL | 10.0000 | 929 | |||
| FURNITURE AND FIXTURES | 2011-12-31 | 16,782 | 5,873 | SL | 10.0000 | 1,678 | |||
| BLDG EQUIP | 2011-12-31 | 16,799 | 5,880 | SL | 10.0000 | 1,680 | |||
| BLDG IMPROVEMENTS | 2011-12-31 | 3,927 | 343 | SL | 40.0000 | 98 | |||
| APPLIANCES | 2012-12-31 | 5,550 | 1,388 | SL | 10.0000 | 555 | |||
| FURNITURE & FIXTURES | 2012-12-31 | 24,032 | 6,008 | SL | 10.0000 | 2,403 | |||
| EQUIPMENT | 2012-12-31 | 72,206 | 18,052 | SL | 10.0000 | 7,221 | |||
| BLDG IMPROVEMENTS | 2012-12-31 | 13,589 | 850 | SL | 40.0000 | 340 | |||
| APPLIANCES | 2014-04-30 | 1,273 | 148 | SL | 10.0000 | 127 | |||
| Cabinets & Countertops | 2014-02-28 | 2,000 | 381 | SL | 7.0000 | 286 | |||
| Carpets & Tiles | 2014-02-28 | 3,539 | 675 | SL | 7.0000 | 506 | |||
| Security System | 2013-12-31 | 1,693 | 363 | SL | 7.0000 | 242 | |||
| Adp quickpunch timeclock | 2016-01-06 | 5,090 | SL | 5.0000 | 509 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | the taxpayer does not keep records for fair market value of rental assets (building, improvements, land.)The fair market value reflected in this tax return is equivalent to book value. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 210,505 | 162,419 | 48,086 | 48,086 |
| Machinery and Equipment | 106,509 | 41,140 | 65,369 | 65,369 |
| Buildings | 2,249,106 | 961,502 | 1,287,604 | 1,287,604 |
| Improvements | 24,675 | 9,945 | 14,730 | 14,730 |
| Land | 31,161 | 31,161 | 31,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 450 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 33,310 | 33,377 | 33,377 |
| REPLACEMENT RESERVE | 519,871 | 583,395 | 583,395 |
| TAX ESCROW | 11,749 | 1,005 | 1,005 |
| TENANT DEPOSITS HELD IN TRUST | 5,741 | 6,070 | 6,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 47,221 | |||
| GARBAGE AND TRASH REMOVAL | 2,965 | |||
| HEALTH INSURANCE | 26,530 | |||
| HVAC CONTRACT | 279 | |||
| INSURANCE | 14,934 | |||
| MANAGEMENT FEES | 47,230 | |||
| MISC. ADMINISTRATIVE EXPENSES | 3,752 | |||
| MISC. OPERATING AND MAINT. | 6,236 | |||
| OFFICE EXPENSE | 14,138 | |||
| OTHER RENTING EXPENSE | 13,640 | |||
| SNOW REMOVAL | 3,025 | |||
| SUPPLIES | 13,103 | |||
| UTILITIES | 42,275 | |||
| VEHICLE AND MAINT. EQP. EXPENSE | 3,034 | |||
| WORKERS COMPENSATION | 3,445 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY AND VENDING | 1,874 | ||
| TENANT RENTS | 70,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,083 | |||
| REAL ESTATE TAXES | 5,000 |