| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,000 | 9,500 | 9,500 | 9,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,001,554 | 1,001,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 8,493,594 | 8,493,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 1,687,981 | 1,687,981 |
| CASH & CASH EQUIVALENTS | FMV | 303,822 | 303,822 |
| MUTUAL FUNDS | FMV | 4,444,182 | 4,444,182 |
| Description | Amount |
|---|---|
| DECREASE IN FAIR MARKET VALUE OF INVESTMENTS | 417,103 |
| DECREASE IN FAIR MARKET VALUE OF INVESTMENTS | 11,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEES' INSURANCE | 134,701 | 1,176 | 1,697 | 133,004 |
| WORKERS' COMPENSATION | 10,763 | 94 | 94 | 10,669 |
| CLASSES/OTHER FUNCTIONS | 43,207 | 1,401 | 2,286 | 40,921 |
| ELECTRICITY | 178,735 | 0 | 2,987 | 175,748 |
| INSURANCE ON PLANT | 18,317 | 0 | 208 | 18,109 |
| MEMBERS & LIABILITY INSURANCE | 56,917 | 131 | 446 | 56,471 |
| MISCELLANEOUS | 22,693 | 0 | 2 | 22,691 |
| OFFICE SUPPLIES | 22,217 | 0 | 43 | 22,174 |
| OIL & GAS | 109,388 | 0 | 1,026 | 108,362 |
| PAYROLL SERVICE | 15,060 | 0 | 0 | 15,060 |
| PROGRAM SUPPLIES | 175,298 | 0 | 775 | 174,523 |
| REPAIRS & MAINTENANCE | 240,705 | 0 | 2,348 | 238,357 |
| TELEPHONE | 14,753 | 0 | 79 | 14,674 |
| WATER | 36,037 | 0 | 126 | 35,911 |
| BANK CREDIT CARD FEES | 76,606 | 0 | 527 | 76,079 |
| SPECIAL EVENTS | 3,584 | 0 | 0 | 3,584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLUB PROGRAMS | 1,296,272 | 1,296,272 | |
| ICE PROGRAMS | 798,941 | 798,941 | |
| DAY CAMPS | 538,973 | 538,973 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 204,396 | 204,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION & PAYROLL WITHHOLDING | 1,328 | 818 |
| CASH HELD FOR NEW ENGLAND CHALLENGE CUP | 137 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 107,945 | 107,945 | 107,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 119,115 | 927 | 1,537 | 117,578 |