| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NGN | FMV | 59,078 | 59,078 |
| SKI TIME | FMV | 3,103,428 | 3,103,428 |
| SBF | FMV | 530,408 | 530,408 |
| MILLENIUM | FMV | 3,886,650 | 3,886,650 |
| LCP | FMV | 200,000 | 200,000 |
| HUDSON BAY |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 250 | 250 | ||
| OTHER K-1 EXPENSES | 1,166 | 1,166 | ||
| MANAGEMENT FEES | 9,000 | 9,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAINS - LONG TERM | 520,275 | 520,275 | 520,275 |
| CAPITAL GAINS - SHORT TERM | 89,488 | 89,488 | 89,488 |
| PASSTHROUGH FROM K-1 | 125,033 | 125,033 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 394,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANPAYABLE | 65,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,930 | 5,930 |