| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,600 | 0 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS, CO -- 5,000 | 4,997 | 5,155 |
| ANHEUSER-BUSCH -- 10,000 | 10,004 | 10,103 |
| APPLE INC -- 5,000 | 4,993 | 4,999 |
| AT&T INC -- 5,000 | 5,124 | 5,353 |
| AT&T INC -- 5,000 | 4,848 | 5,294 |
| BANK OF AMERICA CORP -- 4,000 | 3,765 | 4,979 |
| BRANCH BANKING & TRUST | 4,985 | 5,000 |
| CA INC -- 5,000 | 5,197 | 5,514 |
| CATERPILLAR INC -- 8,000 | 4,216 | 4,585 |
| CISCO SYSTEMS INC -- 5,000 | 5,006 | 5,059 |
| CITIGROUP INC -- 8,000 | 7,991 | 8,200 |
| COMCAST CORP - 4,000 | 4,149 | 4,482 |
| DEUTSCHE BANK AG -- 5,000 | 5,001 | 4,975 |
| FORD MOTOR CO.-- 10,000 | 9,940 | 10,017 |
| GENERAL ELECTRIC -- 4,000 | 4,117 | 4,605 |
| GOLDMAN SACHS GROUP - 4,000 | 4,161 | 4,556 |
| HESS CORP. -- 4,000 | 4,361 | 4,521 |
| IBM INC -- 5,000 | 4,984 | 5,452 |
| INTEL CORP -- 5,000 | 4,981 | 5,400 |
| JOHN DEERE CAP CORP -- 5,000 | 5,000 | 5,145 |
| JP MORGAN CHASE - 4,000 | 4,087 | 4,475 |
| LOCKHEED MARTIN CORP -- 5,000 | 4,859 | 5,196 |
| MARATHON OIL CORP -- 6,000 | 5,082 | 5,611 |
| MERRILL LYNCH -- 5,000 | 5,106 | 5,420 |
| MOLSON COORS BREWING CO -- 5,000 | 5,014 | 5,839 |
| MORGAN STANLEY -- 5,000 | 5,067 | 5,561 |
| MORGAN STANLEY -- 5,000 | 5,010 | 5,302 |
| ORACLE CORP -- 5,000 | 5,103 | 5,371 |
| PFIZER INC -- 4,000 | 4,258 | 4,476 |
| PRUDENTIAL FINL INC -- 5,000 | 5,038 | 5,516 |
| ROYAL BANK OF CANADA 10,000 | 9,997 | 10,002 |
| SUNTRUST BANKS -- 5,000 | 4,996 | 5,034 |
| TARGET CORP -- 5,000 | 4,768 | 5,144 |
| TOYOTA MOTOR CREDIT -- 5,000 | 4,987 | 5,395 |
| UNITED HEALTH GROUP -- 5,000 | 5,003 | 5,020 |
| VERIZON COMM -- 4,000 | 4,088 | 5,076 |
| WACHOVIA CORP -- 5,000 | 5,012 | 5,176 |
| WAL MART STORES -- 4,000 | 5,252 | 5,771 |
| WALGREENS BOOTS ALLIANCE -- 5,000 | 5,027 | 5,366 |
| WELLS FARGO CO -- 5,000 | 4,990 | 5,490 |
| PEPSICO INC-- 5,000 | 4,993 | 5,001 |
| CHEVRON CORP -- 7,000 | 7,000 | 7,024 |
| SHELL INTL FIN --5,000 | 4,989 | 4,999 |
| BANK OF MONTREAL -- 5,000 | 4,998 | 4,998 |
| FIFTH THIRD BANK -- 5,000 | 5,009 | 5,085 |
| TORONTO-DOMINION BANK -- 5,000 | 5,099 | 5,117 |
| AMGEN INC -- 5,000 | 4,992 | 4,969 |
| ASTRAZENECA PLC -- 5,000 | 5,001 | 5,048 |
| GILEAD SCIENCIES -- 5,000 | 4,992 | 5,424 |
| GLAXOSMITHKLINE CAP PLC -- 7,000 | 7,037 | 7,026 |
| TEVA PHARMACU -- 5,000 | 5,012 | 5,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 2,450 | 6,990 |
| AMERICAN INTL GROUP | 2,897 | 3,291 |
| APPLE INC | 6,816 | 8,488 |
| AT&T INC | 6,942 | 7,972 |
| BLACKROCK INC | 1,910 | 3,728 |
| BRISTOL MYERS SQUIBB CO | 5,464 | 5,108 |
| CELGENE CORP | 2,436 | 3,095 |
| CISCO SYSTEMS INC | 2,208 | 4,402 |
| CITIGROUP INC | 3,297 | 3,485 |
| CITRIX SYSTEM INC | 2,349 | 3,575 |
| COGNIZANT TECH SOLUTIONS | 5,360 | 5,801 |
| CVS/CAREMARK RX | 3,294 | 6,631 |
| ECOLAB INC | 5,711 | 6,768 |
| EXXON MOBIL CORO | 8,293 | 9,498 |
| FACEBOOK INC | 5,146 | 7,063 |
| GENERAL ELECTRIC | 4,580 | 6,779 |
| GOOGLE INC CL A | 3,864 | 6,319 |
| GOOGLE INC CL C | 1,564 | 3,835 |
| HONEYWELL INTL INC | 4,352 | 6,652 |
| INTEL CORP | 4,782 | 7,896 |
| INTUIT INC. | 2,642 | 3,343 |
| JP MORGAN CHASE | 3,753 | 6,412 |
| LYONDELLBASELL INDUSTRIES | 2,739 | 2,919 |
| MEDTRONIC PLC | 6,322 | 7,223 |
| MERCK & CO | 2,106 | 3,453 |
| NEXTERA ENERGY INC | 3,512 | 7,861 |
| NIKE INC | 2,951 | 3,574 |
| ORACLE CORP | 5,981 | 9,274 |
| PEPSICO INC | 5,834 | 6,618 |
| PFIZER INC | 6,681 | 6,612 |
| PRUDENTIAL FINL INC | 2,598 | 3,572 |
| QUALCOMM INC. | 3,100 | 4,289 |
| SCHLUMBERGER LTD | 5,456 | 6,873 |
| STARBUCKS CORP | 5,578 | 6,691 |
| STRYKER CORP | 4,217 | 7,055 |
| SUNTRUST BANKS INC | 6,520 | 7,051 |
| THERMO FISHER INC | 822 | 3,348 |
| UNION PAC CORP | 3,352 | 4,012 |
| UNITED TECH. CORP | 5,845 | 7,450 |
| VERIZON COMM | 7,313 | 9,262 |
| VERTEX PHARMACEUTICALS INC | 3,749 | 2,835 |
| WASTE MANAGEMENT INC | 3,665 | 4,795 |
| WELLS FARGO CO | 5,951 | 8,636 |
| DOLLAR GENERAL CORP | 3,180 | 2,496 |
| HOME DEPOT INC | 3,247 | 3,219 |
| MATTEL INC | 3,352 | 3,280 |
| MCDONALDS CORP | 6,057 | 5,899 |
| ALTRIA GROUP INC | 3,083 | 3,437 |
| COCA COLA CO | 6,435 | 6,341 |
| MONDELEZ INTL | 6,244 | 6,978 |
| WAL MART STORES INC | 5,704 | 6,572 |
| WHOLE FOODS INC | 3,335 | 2,856 |
| CHEVRON CORP | 6,639 | 6,437 |
| INVESCO LTD | 3,564 | 3,431 |
| CHUBB LTD | 6,517 | 7,362 |
| ALLERGAN PLC | 6,487 | 6,098 |
| EATON CORP | 6,597 | 6,987 |
| MICROCHIP TECH | 6,174 | 7,801 |
| SOUTHERN CO | 6,409 | 7,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY SM CAP FD | AT COST | 19,859 | 18,585 |
| FHLMC -- 1173 | AT COST | 1,251 | 1,285 |
| FHLMC -- 1188 | AT COST | 1,289 | 1,323 |
| FHLMC -- 9344 | AT COST | 9,699 | 9,844 |
| FHLMC -- 7914 | AT COST | 8,166 | 8,192 |
| FHLMC -- 4329 | AT COST | 4,494 | 4,538 |
| FNMA -- 904 | AT COST | 946 | 1,026 |
| FNMA -- 2704 | AT COST | 2,798 | 2,906 |
| FNMA -- 2392 | AT COST | 2,514 | 2,544 |
| FNMA -- 1605 | AT COST | 1,708 | 1,766 |
| FNMA -- 3123 | AT COST | 3,115 | 3,305 |
| FNMA -- 4768 | AT COST | 4,991 | 5,055 |
| FNMA -- 3267 | AT COST | 3,273 | 3,379 |
| FNMA -- 3734 | AT COST | 3,846 | 3,899 |
| FNMA -- 4049 | AT COST | 4,047 | 4,211 |
| FNMA -- 4967 | AT COST | 5,189 | 5,643 |
| FNMA -- 276 | AT COST | 273 | 314 |
| FNMA -- 2175 | AT COST | 2,346 | 2,437 |
| FNMA -- 1110 | AT COST | 1,073 | 1,170 |
| FNMA -- 419 | AT COST | 459 | 474 |
| FNMA -- 309 | AT COST | 322 | 354 |
| FNMA -- 414 | AT COST | 438 | 474 |
| FNMA -- 990 | AT COST | 1,097 | 1,135 |
| FNMA -- 723 | AT COST | 728 | 828 |
| FNMA -- 501 | AT COST | 499 | 536 |
| FNMA -- 322 | AT COST | 321 | 368 |
| FNMA -- 86 | AT COST | 83 | 89 |
| FNMA -- 324 | AT COST | 352 | 329 |
| FNMA -- 595 | AT COST | 601 | 681 |
| FNMA -- 426 | AT COST | 429 | 488 |
| FNMA -- 471 | AT COST | 483 | 502 |
| FNMA -- 255 | AT COST | 261 | 289 |
| FNMA -- 1317 | AT COST | 1,393 | 1,413 |
| FNMA -- 2247 | AT COST | 2,352 | 2,356 |
| FNMA -- 1493 | AT COST | 1,614 | 1,598 |
| FNMA -- 1203 | AT COST | 1,282 | 1,316 |
| FNMA -- 3036 | AT COST | 3,206 | 3,205 |
| FNMA -- 2515 | AT COST | 2,609 | 2,658 |
| INVESCO INTL GROWTH FD | AT COST | 41,516 | 44,038 |
| ISHARES CORE MID-CAP FD | AT COST | 26,902 | 29,706 |
| JP MORGAN MID CAP FD | AT COST | 15,858 | 20,091 |
| MFS RESH INTL FD | AT COST | 41,817 | 41,913 |
| TEMPLETON GLOBAL BOND FD | AT COST | 40,000 | 33,958 |
| VANGUARD S/T BOND INDEX FD | AT COST | 45,000 | 45,252 |
| VIRTUS EMERGING MKTS FD | AT COST | 13,286 | 12,967 |
| VIRTUS SMALL MID CAP FD | AT COST | 16,663 | 18,068 |
| ARTISAN MID CAP FD | AT COST | 18,000 | 20,427 |
| ISHARES CORE S&P SMALL CAP FD | AT COST | 16,979 | 19,177 |
| FHLMC -- 4501 | AT COST | 4,739 | 4,721 |
| FHLMC -- 2275 | AT COST | 2,442 | 2,445 |
| FHLMC -- 4492 | AT COST | 4,674 | 4,788 |
| PRUDENTIAL HIGH YIELD FD | AT COST | 24,063 | 26,017 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMINISTRATION EXPENSE | 14 | 14 | 0 | |
| RENTAL INSURANCE | 142 | 142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,297 | 0 | 0 | |
| FOREIGN TAX PAID | 195 | 195 | 0 | |
| ADVALOREM PROPERTY TAX | 585 | 585 | 0 |