| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 11,700 | 0 | 11,700 | 0 |
| BOOKKEEPING SERVICES | 5,400 | 0 | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,273 | 0 | 3,273 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 24,825 | 21,765 | 21,765 |
| RESERVE FOR REPLACEMENTS | 533,282 | 275,525 | 275,525 |
| RESIDUAL RECEIPTS | 47,936 | 47,960 | 47,960 |
| INSURANCE ESCROW | 14,617 | 18,225 | 18,225 |
| REFINANCING COSTS | 21,283 | 25,683 | 25,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 57,292 | 0 | 57,292 | 0 |
| INSURANCE | 76,977 | 0 | 76,977 | 0 |
| CONGREGATE CARE PROGRAM EXPENSES | 39,017 | 0 | 39,017 | 0 |
| MISCELLANEOUS TAXES, LICENSES & PERMITS | 467 | 0 | 467 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HUD MORTGAGE PAYABLE | 3,624,914 | 3,528,745 |
| SECURITY DEPOSITS | 24,825 | 21,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 51,250 | 0 | 51,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,941 | 0 | 20,941 | 0 |
| REAL ESTATE TAXES | 46,486 | 0 | 46,486 | 0 |
| EXCISE TAX | 22 | 0 | 22 | 0 |