| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE ATTACHED FOOTNOTE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | 16,098 | 21,111 |
| 19765P661 COLUMBIA LARGE CAP G | 18,745 | 36,784 |
| 464287507 ISHARES CORE S&P MID | 13,627 | 16,245 |
| 464287655 ISHARES RUSSELL 2000 | 11,093 | 12,421 |
| 464288588 ISHARES MBS ETF | 8,651 | 8,807 |
| 78464A474 SPDR BARCLAYS SHORT | 14,043 | 14,000 |
| 921943858 VANGUARD FTSE DEVELO | 27,437 | 24,878 |
| 922908553 VANGUARD REIT ETF | 12,150 | 15,180 |
| 552983694 MFS VALUE FUND CL I | 20,737 | 21,574 |
| 693390841 PIMCO HIGH YIELD FD | 3,014 | 2,825 |
| 19765H362 COLUMBIA SHORT TERM | 17,020 | 17,088 |
| 22544R305 CREDIT SUISSE COMMOD | 8,400 | 5,431 |
| 19765Y852 COLUMBIA EMERGING MA | 11,000 | 10,739 |
| 880208400 TEMPLETON GLOBAL BD | ||
| 202671913 AGGREGATE BOND CTF | 23,755 | 24,456 |
| 464287200 ISHARES CORE S&P 500 | 15,266 | 17,405 |
| 46432F842 ISHARES CORE MSCI EA | 6,601 | 6,893 |
| 46434G103 ISHARES CORE MSCI EM | 6,067 | 6,157 |
| 78464A417 SPDR BARCLAYS HIGH Y | 2,750 | 2,754 |
| 92203J407 VANGUARD TOTAL INTL | 5,309 | 5,604 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 75 |
| FYE COST ADJUSTMENT | 167 |
| FYE SECURITIES ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 4 | 4 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 4 | 4 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 204 | 0 |
| Description | Amount |
|---|---|
| FYE ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 678 | 678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 13 | 13 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |