| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| tax preparation fees | 12,500 | 0 | 0 | 12,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| home theater | 2008-06-01 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| improvements | 2008-06-01 | 81,595 | 38,080 | SL | 15.000000000000 | 5,440 | 0 | 0 | |
| lot 12 | 2008-06-01 | 3,550,000 | L | 0 | 0 | 0 | |||
| lot 29 | 2008-06-01 | 3,850,000 | L | 0 | 0 | 0 | |||
| lot 36 | 2008-06-01 | 3,485,000 | L | 0 | 0 | 0 | |||
| improvements | 2009-01-15 | 8,800 | 3,766 | SL | 15.000000000000 | 587 | 0 | 0 | |
| improvements | 2008-06-04 | 9,165 | 4,277 | SL | 15.000000000000 | 611 | 0 | 0 | |
| improvements | 2008-06-09 | 3,727 | 1,736 | SL | 15.000000000000 | 248 | 0 | 0 | |
| improvements | 2008-06-24 | 5,675 | 2,615 | SL | 15.000000000000 | 378 | 0 | 0 | |
| improvements | 2012-06-15 | 4,200 | 840 | SL | 15.000000000000 | 280 | 0 | 0 | |
| improvements | 2012-06-18 | 950 | 184 | SL | 15.000000000000 | 63 | 0 | 0 | |
| improvements | 2012-07-17 | 2,500 | 473 | SL | 15.000000000000 | 167 | 0 | 0 | |
| improvements | 2012-08-13 | 2,600 | 490 | SL | 15.000000000000 | 173 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| home theater | 2,540 | 2,540 | 0 | |
| improvements | 81,595 | 43,520 | 38,075 | |
| lot 12 | 3,550,000 | 0 | 3,550,000 | |
| lot 29 | 3,850,000 | 0 | 3,850,000 | |
| lot 36 | 3,485,000 | 0 | 3,485,000 | |
| improvements | 8,800 | 4,353 | 4,447 | |
| improvements | 9,165 | 4,888 | 4,277 | |
| improvements | 3,727 | 1,984 | 1,743 | |
| improvements | 5,675 | 2,993 | 2,682 | |
| improvements | 4,200 | 1,120 | 3,080 | |
| improvements | 950 | 247 | 703 | |
| improvements | 2,500 | 640 | 1,860 | |
| improvements | 2,600 | 663 | 1,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees and Expenses | 56,196 | 0 | 0 | 56,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll processing fee | 779 | 0 | 0 | 779 |
| repairs and maintenance | 2,347 | 0 | 0 | 2,347 |
| Insurance | 8,157 | 0 | 0 | 8,157 |
| utilities | 184 | 0 | 0 | 184 |
| Investment Expense | 80 | 80 | 0 | 0 |
| Outside Services | 25,123 | 0 | 0 | 25,123 |
| LICENSES & PERMITS | 3,510 | 0 | 0 | 3,510 |
| Pet Care | 3,686 | 0 | 0 | 3,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 14,048 | 0 | 0 | 14,048 |
| FEDERAL TAXES | 304 | 0 | 0 | 304 |
| state tax & Filing Fees | 10 | 0 | 0 | 10 |
| Real property | 18,588 | 0 | 0 | 18,588 |