| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,794 | 11,397 | 11,397 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING 33RD & PACIFIC AVENUE | 1978-12-01 | 225,000 | 225,000 | SL | 30.000000000000 | 0 | 0 | ||
| LAND 33RD & PACIFIC AVENUE | 1978-12-01 | 224,232 | 0 % | 0 | 0 | ||||
| LAND 32ND & PACIFIC AVENUE | 1978-12-01 | 82,000 | 0 % | 0 | 0 | ||||
| NEW ROOF | 1995-10-30 | 30,732 | 15,465 | SL | 39.000000000000 | 788 | 788 | ||
| APPRAISAL FEE | 2011-10-17 | 6,000 | 0 % | 0 | 0 | ||||
| OTHER FEES | 2013-05-31 | 39,790 | 0 % | 0 | 0 | ||||
| OTHER FEES | 2014-05-31 | 1,950 | 0 % | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS 2014 | 136,914 | NC | 0 % | 0 | 0 | ||||
| ELECTRICAL UPDATE 2014 | 100,000 | NC | 0 % | 0 | 0 | ||||
| SIGN 2014 | 3,384 | NC | 0 % | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS 2015 | 333,089 | NC | 0 % | 0 | 0 | ||||
| ELEVATOR 2015 | 23,520 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 984 | 47,556 |
| AIR PRODUCTS & CHEMICALS | 2,936 | 299,544 |
| BP AMOCO | 33,406 | 102,992 |
| AUTOMATIC DATA PROCESSING | 4,244 | 360,480 |
| BANK OF THE COMMONWEALTH | 0 | 0 |
| VERIZON | 29,792 | 10,995 |
| AT&T | 20,582 | 168,462 |
| DUKE ENERGY | 25,475 | 156,460 |
| COCA COLA, INC | 6,741 | 431,728 |
| EMERSON ELECTRIC COMPANY | 4,626 | 94,996 |
| GENERAL ELECTRIC CO | 9,471 | 145,104 |
| HEWLETT PACKARD | 7,277 | 203,840 |
| MARSH & MCLENNAN | 12,998 | 317,136 |
| MCDONALD'S CORP | 15,923 | 598,094 |
| MINNESOTA MINING & MANUFACTURING | 27,437 | 681,696 |
| ALTRIA GROUP INC | 87,853 | 1,834,105 |
| KRAFT FOODS | 97,986 | 1,803,060 |
| EDISON INTERNATIONAL | 13,292 | 100,282 |
| SUPER VALUE STORES | 13,373 | 9,260 |
| UNITED TECHNOLOGIES | 12,874 | 160,928 |
| TYSON FOODS HILLSHIRE(SARA LEE) | 813 | 6,378 |
| BROADRIDGE FINANCIAL | 1,415 | 102,704 |
| PHILIP MORRIS INTERNATIONAL | 91,161 | 1,295,372 |
| JOHNSON & JOHNSON | 5,402 | 901,520 |
| AMERIPRISE FINANCIAL | 369 | 9,354 |
| RALSTON PURINA | 19,850 | 499,023 |
| ABBVIE INC | 0 | 72,600 |
| GENERAL MILLS | 0 | 27,121 |
| ROYAL DUTCH | 0 | 23,951 |
| FAIRPOINT COMMUNICATIONS | 0 | 54,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING 33RD & PACIFIC AVENUE | 225,000 | 225,000 | 0 | |
| LAND 33RD & PACIFIC AVENUE | 224,232 | 0 | 224,232 | |
| LAND 32ND & PACIFIC AVENUE | 82,000 | 0 | 82,000 | |
| NEW ROOF | 30,732 | 16,253 | 14,479 | |
| APPRAISAL FEE | 6,000 | 0 | 6,000 | |
| OTHER FEES | 39,790 | 0 | 39,790 | |
| OTHER FEES | 1,950 | 0 | 1,950 | |
| LEASEHOLD IMPROVEMENTS 2014 | 136,914 | 0 | 136,914 | |
| ELECTRICAL UPDATE 2014 | 100,000 | 0 | 100,000 | |
| SIGN 2014 | 3,384 | 0 | 3,384 | |
| LEASEHOLD IMPROVEMENTS 2015 | 333,089 | 0 | 333,089 | |
| ELEVATOR 2015 | 23,520 | 0 | 23,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,215 | 10,608 | 10,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 5,960 | 5,960 | 0 | |
| UTILITIES | 14,621 | 14,621 | 0 | |
| REAL ESTATE TAXES | 23,253 | 23,253 | 0 | |
| OFFICE | 314 | 314 | 0 | |
| INSURANCE | 1,059 | 1,059 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 14,032 | 7,016 | 7,016 | |
| PAYROLL TAXES | 7,268 | 1,148 | 6,120 |