| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,110 | 2,110 | 2,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COLUMBIA ACORN Z FUND | 2015-09 | PURCHASE | 2016-06 | 6,849 | 11,780 | -4,931 | ||||
| COLUMBIA ACORN Z FUND | 2015-12 | PURCHASE | 2016-06 | 98,775 | 105,708 | -6,933 | ||||
| COLUMBIA ACORN Z FUND | 2016-03 | PURCHASE | 2016-06 | 8,070 | 8,283 | -213 | ||||
| NORTHERN SMALL CAP VALUE FUND | 2015-12 | PURCHASE | 2016-03 | 710 | 752 | -42 | ||||
| NORTHERN SMALL CAP VALUE FUND | 2015-12 | PURCHASE | 2016-06 | 5,807 | 5,818 | -11 | ||||
| SCHRODER NORTH AMERICAN | 2015-09 | PURCHASE | 2016-06 | 20,876 | 20,547 | 329 | ||||
| SCHRODER NORTH AMERICAN | 2015-12 | PURCHASE | 2016-06 | 24,173 | 22,734 | 1,439 | ||||
| SCHRODER NORTH AMERICAN | 2015-12 | PURCHASE | 2016-06 | 3,859 | 3,629 | 230 | ||||
| SCHRODER NORTH AMERICAN | 2016-03 | PURCHASE | 2016-06 | 5,112 | 4,909 | 203 | ||||
| VANGUARD GROWTH INDEX | 2015-01 | PURCHASE | 2015-12 | 15,321 | 14,715 | 606 | ||||
| VANGUARD MID CAP INDEX | 2014-12 | PURCHASE | 2015-12 | 2,432 | 2,403 | 29 | ||||
| VANGUARD SMALL CAP INDEX | 2015-02 | PURCHASE | 2015-12 | 74,961 | 79,062 | -4,101 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2015-09 | 66,184 | 65,067 | 1,117 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2016-06 | 25,471 | 24,224 | 1,247 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2016-03 | 38,483 | 37,241 | 1,242 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2015-12 | 154 | 155 | -1 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2015-09 | 17,282 | 17,425 | -143 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2016-03 | 7,072 | 7,130 | -58 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2016-06 | 2,091 | 2,091 | |||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2016-06 | 118,339 | 145,124 | -26,785 | ||||
| COLUMBIA ACORN Z FUND | 2011-12 | PURCHASE | 2015-12 | 54,797 | 74,607 | -19,810 | ||||
| COLUMBIA ACORN Z FUND | 2012-06 | PURCHASE | 2015-12 | 8,516 | 12,837 | -4,321 | ||||
| COLUMBIA ACORN Z FUND | 2012-12 | PURCHASE | 2015-12 | 14,128 | 21,801 | -7,673 | ||||
| COLUMBIA ACORN Z FUND | 2012-12 | PURCHASE | 2016-06 | 2,550 | 4,284 | -1,734 | ||||
| COLUMBIA ACORN Z FUND | 2012-12 | PURCHASE | 2016-06 | 8,486 | 14,295 | -5,809 | ||||
| COLUMBIA ACORN Z FUND | 2013-12 | PURCHASE | 2016-06 | 15,871 | 32,053 | -16,182 | ||||
| COLUMBIA ACORN Z FUND | 2013-12 | PURCHASE | 2016-06 | 9,126 | 18,415 | -9,289 | ||||
| COLUMBIA ACORN Z FUND | 2014-06 | PURCHASE | 2016-06 | 10,336 | 21,439 | -11,103 | ||||
| COLUMBIA ACORN Z FUND | 2014-09 | PURCHASE | 2016-06 | 1,308 | 2,682 | -1,374 | ||||
| COLUMBIA ACORN Z FUND | 2014-12 | PURCHASE | 2016-06 | 51,341 | 87,691 | -36,350 | ||||
| DODGE & COX INCOME FUND | 2010-09 | PURCHASE | 2015-09 | 15,568 | 15,453 | 115 | ||||
| DODGE & COX INCOME FUND | 2010-09 | PURCHASE | 2016-06 | 8,505 | 8,282 | 223 | ||||
| DODGE & COX INCOME FUND | 2010-09 | PURCHASE | 2016-03 | 11,992 | 11,965 | 27 | ||||
| DODGE & COX INCOME FUND | 2010-09 | PURCHASE | 2015-09 | 6,923 | 6,846 | 77 | ||||
| FEDERATED INTERNATIONAL LEADERS | 2014-08 | PURCHASE | 2016-06 | 104,530 | 126,594 | -22,064 | ||||
| FEDERATED INTERNATIONAL LEADERS | 2014-08 | PURCHASE | 2015-12 | 237 | 250 | -13 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-08 | PURCHASE | 2016-03 | 17,266 | 11,713 | 5,553 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2016-03 | 10,275 | 7,263 | 3,012 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2016-06 | 8,029 | 5,527 | 2,502 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2016-03 | 1,733 | 1,225 | 508 | ||||
| FEDERATED TOTAL RETURN BD-IN | 2011-12 | PURCHASE | 2016-06 | 11,463 | 11,859 | -396 | ||||
| FEDERATED TOTAL RETURN BD-IN | 2011-12 | PURCHASE | 2016-03 | 14,427 | 15,201 | -774 | ||||
| FEDERATED TOTAL RETURN BD-IN | 2011-12 | PURCHASE | 2015-09 | 26,110 | 27,512 | -1,402 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2016-06 | 12,990 | 8,757 | 4,233 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2016-03 | 26,767 | 18,500 | 8,267 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2015-12 | 20,582 | 14,048 | 6,534 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2015-12 | 1,099 | 1,145 | -46 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2016-06 | 3,763 | 3,998 | -235 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2015-09 | 6,248 | 6,473 | -225 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2011-08 | PURCHASE | 2015-12 | 14,574 | 8,481 | 6,093 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2011-08 | PURCHASE | 2016-06 | 475,289 | 283,026 | 192,263 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2011-08 | PURCHASE | 2015-12 | 27,895 | 16,233 | 11,662 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2011-12 | PURCHASE | 2016-06 | 72,989 | 46,311 | 26,678 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2012-06 | PURCHASE | 2016-06 | 17,804 | 12,564 | 5,240 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2012-12 | PURCHASE | 2016-06 | 38,244 | 28,428 | 9,816 | ||||
| SCHRODER NORTH AMERICAN EQUITY INV | 2014-12 | PURCHASE | 2016-06 | 12,056 | 11,875 | 181 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-11 | PURCHASE | 2016-06 | 778 | 466 | 312 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-11 | PURCHASE | 2015-12 | 8,055 | 4,265 | 3,790 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-11 | PURCHASE | 2015-09 | 5,450 | 2,965 | 2,485 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-11 | PURCHASE | 2015-12 | 7,532 | 3,988 | 3,544 | ||||
| VANGUARD GROWTH INDEX | 2015-01 | PURCHASE | 2016-06 | 2,766 | 2,679 | 87 | ||||
| VANGUARD MID CAP INDEX | 2014-12 | PURCHASE | 2016-06 | 3,755 | 3,666 | 89 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VARIOUS FUNDS | AT COST | 7,388,944 | 7,889,126 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 4,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,677 | 1,677 | 1,677 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON MORTGAGE NOTES | 19,298 | 19,298 | 19,298 |
| MISCELLANEOUS RECEIPTS | 3,114 | 3,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,244 | 1,244 | 1,244 |