| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,900 | 2,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-08-01 | 401,625 | |||||||
| TENNIS COURT COMPLEX | 2002-07-01 | 2,398,663 | 799,864 | S/L | 39.0000 | 61,504 | |||
| FURNITURE & FIXTURES | 2002-07-01 | 76,787 | 76,787 | S/L | 7.0000 | ||||
| EQUIPMENT | 2002-07-01 | 82,104 | 82,104 | S/L | 5.0000 | ||||
| EQUIPMENT | 2006-07-01 | 2,082 | 2,082 | S/L | 5.0000 | ||||
| ADDITIONS TO TENNIS COURT | 2004-02-01 | 10,951 | 3,370 | S/L | 39.0000 | 281 | |||
| ADDITIONS TO TENNIS COURT | 2006-07-01 | 23,949 | 6,140 | S/L | 39.0000 | 614 | |||
| ADDITIONS TO TENNIS COURT | 2006-11-01 | 9,519 | 2,143 | S/L | 39.0000 | 244 | |||
| EQUIPMENT | 2008-02-01 | 4,219 | 4,219 | S/L | 5.0000 | ||||
| ADDITIONS TO TENNIS COURT | 2009-02-01 | 14,152 | 2,390 | S/L | 39.0000 | 362 | |||
| EQUIPMENT | 2012-03-02 | 1,960 | 1,372 | S/L | 5.0000 | 392 | |||
| EXPANSION PROJECT | 2012-09-01 | 31,884 | 2,453 | S/L | 39.0000 | 817 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 2,656,270 | 1,047,138 | 1,609,132 | 1,609,132 |
| LAND | 401,625 | 401,625 | 401,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,624 | 2,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 68,002 | 68,002 | ||
| ADVERTISING | 791 | 791 | ||
| OFFICE EXPENSES | 9,992 | 9,992 | ||
| INSURANCE | 17,132 | 17,132 | ||
| EDUCATION | 2,833 | 2,833 | ||
| BANK CHARGES | 611 | 611 | ||
| PROGRAM EXPENSES | 23,779 | 23,779 | ||
| TELEPHONE | 7,208 | 7,208 | ||
| PAYROLL FEES | 2,859 | 2,859 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUMMER TENNIS CAMP | 27,533 | 27,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,673 | 3,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,460 | 3,460 |