| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,535 | 1,000 | 1,535 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2013-06-01 | 82,221 | 6,852 | 84.000000000000 | 11,746 | 0 | 18,598 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2013-07-19 | 2,717 | 272 | SL | 5.000000000000 | 272 | 0 | ||
| FOUNDANT TECH GRANT SOFTWARE | 2012-06-24 | 8,000 | 2,080 | 200DB | 5.000000000000 | 768 | 0 | ||
| COMPUTER MONITORS | 2012-01-01 | 408 | 106 | 200DB | 5.000000000000 | 39 | 0 | ||
| PRINTER | 2013-06-13 | 649 | 65 | SL | 5.000000000000 | 65 | 0 | ||
| PRINTERS | 2013-07-22 | 660 | 66 | SL | 5.000000000000 | 66 | 0 | ||
| PRINTERS | 2013-07-22 | 650 | 65 | SL | 5.000000000000 | 65 | 0 | ||
| PRINTER & SCANNER | 2013-07-24 | 692 | 69 | SL | 5.000000000000 | 69 | 0 | ||
| OFFICE CHAIR | 2012-07-06 | 291 | 56 | 200DB | 7.000000000000 | 25 | 0 | ||
| DESK | 2012-03-30 | 1,745 | 338 | 200DB | 7.000000000000 | 153 | 0 | ||
| OFFICE FURNITURE, DESKS, CREDENZAS | 2013-04-09 | 35,655 | 2,547 | SL | 7.000000000000 | 2,547 | 0 | ||
| GLASS TABLE TOPS | 2013-09-16 | 1,802 | 129 | SL | 7.000000000000 | 129 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCADAMS WRIGHT RAGEN | 8,157,405 | 9,537,286 |
| 710, INC | 3,142,889 | 2,791,169 |
| OLINDA COUNTRY ESTATES, INC. | 6,177,301 | 5,930,479 |
| NATIONAL COMPANY, INC. | 357,084 | 357,084 |
| NORMAN KRONICK TEXAS, INC. | 7,039,203 | 5,378,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCADAMS WRIGHT RAGEN | AT COST | 12,886,254 | 12,823,332 |
| HALAWA VIEW APARTMENTS, GP | AT COST | 7,572,842 | 7,572,842 |
| TENSION DRIVE BUSINESS PARK | AT COST | 1,190,970 | 1,199,496 |
| SW CLINTON INDUSTRIAL PARK | AT COST | 694,893 | 817,381 |
| HARWIN BUSINESS PARK | AT COST | 869,055 | 1,212,267 |
| BISSONNET BUSINESS PARK | AT COST | 869,294 | 1,140,758 |
| MAGELLAN APARTMENT, HONOLULU, HI | AT COST | 366,300 | 393,000 |
| STORY BUSINESS PARK, FORT WORTH, TX | AT COST | 2,252,772 | 2,461,715 |
| DREYFUS BASIS MM | AT COST | 207,082 | 207,082 |
| MCADAMS WRIGHT RAGEN | AT COST | 274,172 | 274,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 2,717 | 1,903 | 814 | |
| FOUNDANT TECH GRANT SOFTWARE | 8,000 | 6,848 | 1,152 | |
| COMPUTER MONITORS | 408 | 349 | 59 | |
| PRINTER | 649 | 455 | 194 | |
| PRINTERS | 660 | 462 | 198 | |
| PRINTERS | 650 | 455 | 195 | |
| PRINTER & SCANNER | 692 | 484 | 208 | |
| OFFICE CHAIR | 291 | 227 | 64 | |
| DESK | 1,745 | 1,364 | 381 | |
| OFFICE FURNITURE, DESKS, CREDENZAS | 35,655 | 22,922 | 12,733 | |
| GLASS TABLE TOPS | 1,802 | 1,159 | 643 | |
| LEASEHOLD IMPROVEMENTS | 82,221 | 18,598 | 63,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 45,030 | 45,030 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 302 | 0 | 302 | |
| POSTAGE | 520 | 0 | 520 | |
| DUES & PUBLICATIONS | 1,000 | 0 | 1,000 | |
| INSURANCE | 5,280 | 5,280 | 0 | |
| PORTFOLIO FEES | 52,072 | 52,072 | 0 | |
| OFFICE | 10,317 | 0 | 10,317 | |
| TELEPHONE | 3,806 | 0 | 3,806 | |
| FOUNDATION SOFTWARE | 7,000 | 0 | 7,000 | |
| AMORTIZATION | 11,746 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORMAN M. KRONICK IRREVOCABLE 1981 TRUST | 63,335 | 63,335 | 63,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 89,206 | 0 | 89,206 | |
| APPRAISALS | 0 | 0 | 0 | |
| FILING FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,163 | 11,163 | 0 | |
| PAYROLL TAX | 15,695 | 0 | 1,782 | |
| FOREIGN TAX | 3,190 | 3,190 | 0 | |
| OTHER TAX | 24,783 | 24,783 | 0 |