| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND BOOKKEEPING FEES | 16,184 | 16,184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT/BUILDING | 2013-06-19 | 1,083,690 | 336,917 | S/L | 39.0000 | 27,787 | |||
| BUILDING | 2003-06-19 | 360,000 | 111,925 | S/L | 39.0000 | 9,231 | |||
| RESTORATION | 2003-06-19 | 28,779 | 8,948 | S/L | 39.0000 | 738 | |||
| COMPUTER 1 | 2003-06-19 | 4,174 | 4,174 | S/L | 5.0000 | ||||
| COMPUTER 2 | 2013-11-01 | 2,235 | 2,235 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 2003-06-19 | 67,426 | 67,426 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2003-06-19 | 34,221 | 34,221 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-06-19 | 171,369 | 171,369 | S/L | 10.0000 | ||||
| LAND | 2003-06-19 | 40,000 | |||||||
| RESTORATION | 2005-02-01 | 47,200 | 12,706 | S/L | 39.0000 | 1,211 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 2,650 | 2,650 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-02-01 | 19,300 | 18,335 | S/L | 10.0000 | 965 | |||
| HVAC | 2006-02-01 | 57,145 | 57,145 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-04-27 | 174,280 | 143,781 | S/L | 10.0000 | 17,428 | |||
| BUILDING IMPROVEMENTS | 2008-06-18 | 2,900 | 2,054 | S/L | 10.0000 | 290 | |||
| FRIEDA'S ANTIQUE & COLLECTIBLES | 2007-12-06 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-02-11 | 2,460 | 2,460 | S/L | 7.0000 | ||||
| MONUMENT | 2013-10-26 | 2,000 | 133 | S/L | 15.0000 | 134 | |||
| MONUMENT | 2014-01-01 | 1,970 | 131 | S/L | 15.0000 | 132 | |||
| BUILDING IMPROVEMENTS | 2015-01-30 | 18,100 | 232 | S/L | 39.0000 | 464 | |||
| BUILDING IMPROVEMENTS | 2007-09-04 | 2,300 | 1,802 | S/L | 10.0000 | 230 | |||
| BUILDING IMPROVEMENTS | 2008-05-01 | 2,550 | 1,849 | S/L | 10.0000 | 255 | |||
| BUILDING IMPROVEMENTS | 2014-11-05 | 1,735 | 130 | S/L | 10.0000 | 174 | |||
| HEATER | 2014-11-05 | 1,600 | 111 | S/L | 10.0000 | 160 | |||
| BUILDING IMPROVEMENTS | 2015-08-01 | 17,300 | S/L | 39.0000 | 444 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DIA | PURCHASE | 2015-08 | 35,460 | 18,255 | 17,205 | |||||
| MDY | 2015-01 | PURCHASE | 2015-12 | 21,689 | 12,888 | 8,801 | ||||
| MDY | 2015-02 | PURCHASE | 2015-08 | 20,644 | 5,979 | 14,665 | ||||
| PLUM CREEK TIMBER CO INC | PURCHASE | 2015-11 | 292 | 258 | 34 | |||||
| PLUM CREEK TIMBER CO INC | PURCHASE | 2015-11 | 8,966 | 7,094 | 1,872 | |||||
| US TREASURY | PURCHASE | 2015-12 | 91,648 | 82,416 | 9,232 | |||||
| DIA | 2015-08 | PURCHASE | 2016-01 | 17,205 | 4,230 | 12,975 | ||||
| DIA | 2016-01 | PURCHASE | 2016-06 | 4,030 | 3,280 | 750 | ||||
| MDY | 2016-01 | PURCHASE | 2016-02 | 1,226 | 1,576 | -350 | ||||
| MDY | 2015-12 | PURCHASE | 2016-01 | 12,265 | 1,080 | 11,185 | ||||
| MDY | 2015-08 | PURCHASE | 2016-01 | 5,398 | 372 | 5,026 | ||||
| MDY | 2016-01 | PURCHASE | 2016-05 | 2,874 | 9,280 | -6,406 | ||||
| MDY | 2016-02 | PURCHASE | 2015-06 | 2,158 | 9,570 | -7,412 | ||||
| SPY | 2015-03 | PURCHASE | 2016-01 | 52,832 | 36,907 | 15,925 | ||||
| US TREASURY | 2008-05 | PURCHASE | 2016-05 | 50,630 | 49,719 | 911 | ||||
| US TREASURY | 2008-09 | PURCHASE | 2016-07 | 40,355 | 39,927 | 428 | ||||
| VANGUARD FTSE DEVELOPED MKT | PURCHASE | 2016-03 | 101,429 | 132,939 | -31,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT COMPANY | 25,001 | 25,001 |
| GENERAL ELEC CAP CORP | 26,728 | 26,728 |
| GENERAL ELEC CAP CORP | 27,045 | 27,045 |
| MORGAN STANLEY DEAN WITTER | 25,313 | 25,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 102,306 | 102,306 |
| BERKSHIRE HATHAWAY | 648,000 | 648,000 |
| GOLDMAN SACHS GRP | 60,123 | 60,123 |
| PLUM CREEK TIMBER | ||
| SOUTHERN CALIF EDISON | 25,543 | 25,543 |
| TWITTER INC. | 8,320 | 8,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| ISHARES MSCI JAPAN ETF | FMV | 39,856 | 39,856 |
| ISHARES SILVER TRUST | FMV | 11,513 | 11,513 |
| POWERSHARES QQQ | FMV | 354,999 | 354,999 |
| SELECT SECTOR SPDR TRUST TECHNOLOGY | FMV | 49,724 | 49,724 |
| SELECT SECTOR SPDR TRUST UTILITIES | FMV | 123,155 | 123,155 |
| SPDR DOW JONES INDUSTRIAL AVE ETF | FMV | 516,723 | 516,723 |
| SPDR GOLD TR GOLD SHS | FMV | 13,543 | 13,543 |
| SPDR S&P MIDCAP | FMV | 434,415 | 434,415 |
| SPDR TR S&P 500 ETF TR | FMV | 424,118 | 424,118 |
| VANGUARD FTSE DEVELOPED | FMV | 331,992 | 331,992 |
| VANGUARD REIT ETF | FMV | 90,427 | 90,427 |
| VANGUARD CRSP US SMALL CAP | FMV | 252,813 | 252,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 2,106,984 | 1,041,977 | 1,065,007 | |
| LAND | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 8,835 | 4,669 | 4,669 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 6,683 | 6,683 | ||
| ARTIST & PERFORMER FEES | 3,125 | 3,125 | ||
| FILING FEE - NYS | 275 | 275 | ||
| GARDENING , LANDSCAPING & HOR | 22,573 | 22,573 | ||
| INSURANCE | 8,596 | 8,596 | ||
| OFFICE EXPENSES | 4,741 | 4,741 | ||
| OTHER EXPENSES | 2,280 | 2,280 | ||
| PAYROLL SERVICE | 3,567 | 3,567 | ||
| PROFESSIONAL DEVELOPMENT | 1,700 | 1,700 | ||
| PROGRAM EXPENSES | 3,394 | 3,394 | ||
| REPAIRS & MAINTENANCE | 12,566 | 12,566 | ||
| SECURITY & FIRE ALARM | 2,295 | 2,295 | ||
| TELEPHONE | 4,936 | 4,936 | ||
| UTILITIES | 13,849 | 13,849 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 1,976 | 1,976 | |
| OTHER INVESTMENT INCOME | 33 | 33 | 33 |
| BOARD CONTRIBUTIONS | 330 | 330 | |
| BUSINESS CONTRIBUTIONS | 911 | 911 | |
| DOOR DONATIONS | 827 | 827 | |
| FAMILY PROGRAMS | 2,950 | 2,950 | |
| GROUP TOURS | 140 | 140 | |
| HONEY SALES & GIFT SHOP | 738 | 738 | |
| INDIVIDUAL CONTRIBUTIONS | 1,945 | 1,945 | |
| OTHER INCOME | 61 | 61 | |
| PARTNERSHIP PROGRAMS | 366 | 366 | |
| PERFORMANCE ADMISSIONS | 287 | 287 | |
| RENTAL (SPACE) INCOME | 1,063 | 1,063 | |
| SCHOOL PROGRAMS | 9,030 | 9,030 | |
| TICKETS | 80 | 80 | |
| WORKSHOP & LECTURE FEES | 188 | 188 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 28,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K FEES | 327 | 327 | ||
| INVESTMENT MANAGEMENT FEES | 20,222 | 20,222 | ||
| OUTSIDE CONSULTANTS | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 64 |