Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
bulletDo not enter social security numbers on this form as it may be made public.
bulletInformation about Form 990-PF and its instructions is at www.irs.gov/form990pf.
OMB No. 1545-0052
2015
Open to Public Inspection
For calendar year 2015, or tax year beginning 10-01-2015 , and ending 09-30-2016
Name of foundation
EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
 
Number and street (or P.O. box number if mail is not delivered to street address)2815 BROADWAY
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
PEKIN, IL61554
A Employer identification number

36-6132816
B Telephone number (see instructions)

(309) 347-7113
C bullet
G Check all that apply:

D 1. bullet
2. bullet
E bullet
H Check type of organization:
F bullet
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)bullet$7,706,871J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 800
2 Check bullet Sch. B .............
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities... 187,704 187,704  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 225,318
b Gross sales price for all assets on line 6a 3,448,626
7 Capital gain net income (from Part IV, line 2)... 225,318
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment 10,850 0  
12 Total. Add lines 1 through 11........ 424,672 413,022  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 149,152 0   149,152
14 Other employee salaries and wages...... 93,648 24,280   69,368
15 Pension plans, employee benefits....... 11,221 1,122   10,099
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule).......        
c Other professional fees (attach schedule).... Click to see attachment 19,800 4,950   14,850
17 Interest............... 2,014 101   1,913
18 Taxes (attach schedule) (see instructions)... Click to see attachment 21,508 1,688   15,193
19 Depreciation (attach schedule) and depletion... Click to see attachment 33,591 6,718  
20 Occupancy.............. 13,041 652   12,389
21 Travel, conferences, and meetings....... 73 22   51
22 Printing and publications.......... 729 90   639
23 Other expenses (attach schedule)....... Click to see list of attachments 71,695 9,176   61,406
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 416,472 48,799   335,060
25 Contributions, gifts, grants paid....... 34,196 34,196
26 Total expenses and disbursements. Add lines 24 and 25 450,668 48,799   369,256
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -25,996
b Net investment income (if negative, enter -0-) 364,223
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2015)
Form 990-PF (2015)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.)		 Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 16,651 34,784 34,784
2 Savings and temporary cash investments......... 91,021 63,889 63,889
3 Accounts receivable bullet  
Less: allowance for doubtful accounts bullet        
4 Pledges receivable bullet  
Less: allowance for doubtful accounts bullet        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) bullet  
Less: allowance for doubtful accounts bullet        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges.......... 5,570 6,014 6,014
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 3,449,244 Click to see attachment3,726,627 3,726,627
c Investments—corporate bonds (attach schedule)....... 151,193 Click to see attachment49,120 49,120
11 Investments—land, buildings, and equipment: basis bullet  
Less: accumulated depreciation (attach schedule) bullet        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 2,323,791 Click to see attachment2,406,106 2,406,106
14 Land, buildings, and equipment: basis bullet1,676,140
Less: accumulated depreciation (attach schedule) bullet602,167 1,104,602 Click to see attachment1,073,973 1,409,582
15 Other assets (describe bullet) Click to see attachment13,642 Click to see attachment10,749 Click to see attachment10,749
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 7,155,714 7,371,262 7,706,871
Liabilities 17 Accounts payable and accrued expenses.......... 5,172 2,969
18 Grants payable..................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)...... 473,887 417,979
22 Other liabilities (describe bullet)    
23 Total liabilities (add lines 17 through 22)......... 479,059 420,948
Net Assets or Fund Balances bullet
and complete lines 24 through 26 and lines 30 and 31.
24 Unrestricted.................. 1,080,521 1,167,184
25 Temporarily restricted............... 2,563,000 2,749,996
26 Permanently restricted............... 3,033,134 3,033,134
bullet
and complete lines 27 through 31.
27 Capital stock, trust principal, or current funds........    
28 Paid-in or capital surplus, or land, bldg., and equipment fund    
29 Retained earnings, accumulated income, endowment, or other funds    
30 Total net assets or fund balances (see instructions)..... 6,676,655 6,950,314
31 Total liabilities and net assets/fund balances (see instructions). 7,155,714 7,371,262
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 30 (must agree with end-of-year figure reported on prior year’s return) ...............
1
6,676,655
2
Enter amount from Part I, line 27a .....................
2
-25,996
3
Other increases not included in line 2 (itemize) bulletClick to see attachment
3
299,655
4
Add lines 1, 2, and 3 ..........................
4
6,950,314
5
Decreases not included in line 2 (itemize) bullet
5
0
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 30 .
6
6,950,314
Form 990-PF (2015)
Form 990-PF (2015)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.) 		(b) How acquired
P—Purchase
D—Donation 		(c) Date acquired
(mo., day, yr.) 		(d) Date sold
(mo., day, yr.)
1 a PUBLICLY TRADED SECURITIES P    
b
c
d
e
(e) Gross sales price (f) Depreciation allowed
(or allowable) 		(g) Cost or other basis
plus expense of sale 		(h) Gain or (loss)
(e) plus (f) minus (g)
a 3,448,626   3,223,308 225,318
b
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l) Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i) F.M.V. as of 12/31/69 (j) Adjusted basis
as of 12/31/69 		(k) Excess of col. (i)
over col. (j), if any
a       225,318
b
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 225,318
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Qualification Under Section 4940(e) for Reduced Tax on Net Investment Income
(For optional use by domestic private foundations subject to the section 4940(a) tax on net investment income.)
If section 4940(d)(2) applies, leave this part blank.
Was the foundation liable for the section 4942 tax on the distributable amount of any year in the base period?
If "Yes," the foundation does not qualify under section 4940(e). Do not complete this part.
1 Enter the appropriate amount in each column for each year; see instructions before making any entries.
(a)
Base period years Calendar
year (or tax year beginning in) 		(b)
Adjusted qualifying distributions 		(c)
Net value of noncharitable-use assets 		(d)
Distribution ratio
(col. (b) divided by col. (c))
2014 382,280 6,589,065 0.058017
2013 360,787 6,708,301 0.053782
2012 419,298 6,519,752 0.064312
2011 438,845 6,332,807 0.069297
2010 422,840 6,667,191 0.063421
2
Total of line 1, column (d) .....................
20.308829
3
Average distribution ratio for the 5-year base period—divide the total on line 2 by 5, or by
the number of years the foundation has been in existence if less than 5 years . . .
3
0.061766
4
Enter the net value of noncharitable-use assets for 2015 from Part X, line 5.....
4
6,204,408
5
Multiply line 4 by line 3......................
5
383,221
6
Enter 1% of net investment income (1% of Part I, line 27b)...........
6
3,642
7
Add lines 5 and 6........................
7
386,863
8
Enter qualifying distributions from Part XII, line 4.............
8
369,256
If line 8 is equal to or greater than line 7, check the box in Part VI, line 1b, and complete that part using a 1% tax rate. See the Part VI instructions.
Form 990-PF (2015)
Form 990-PF (2015)
Page 4
Part VI
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see page 18 of the instructions)
1a Bullet and enter “N/A" on line 1. Bracket
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions)
b 1 7,284
hereBulletand enter 1% of Part I, line 27b...................
c All other domestic foundations enter 2% of line 27b. Exempt foreign organizations enter 4% of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 7,284
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 7,284
6 Credits/Payments:
a 2015 estimated tax payments and 2014 overpayment credited to 2015 6a 5,320
b Exempt foreign organizations—tax withheld at source...... 6b
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld ........... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 5,320
8 Enter any penalty for underpayment of estimated tax. if Form 2220 is attached. Click to see attachment 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......Bullet 9 1,964
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...Bullet 10  
11 Enter the amount of line 10 to be: Credited to 2015 estimated taxBullet   RefundedBullet 11  
Part VII-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes (see Instructions
for definition)?.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. bullet$ 0(2) On foundation managers.bullet$ 0
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.bullet$ 0
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
  • By language in the governing instrument, or
  • By state legislation that effectively amends the governing instrument so that no mandatory directions
    • that conflict with the state law remain in the governing instrument?................
    6
    Yes
     
    7
    Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
    and Part XV..................................
    7
    Yes
     
    8a
    Enter the states to which the foundation reports or with which it is registered (see instructions)
    bulletIL
    b
    If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
    General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
    8b
    Yes
     
    9
    Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
    or 4942(j)(5) for calendar year 2015 or the taxable year beginning in 2015 (see instructions for Part XIV)?
    If "Yes," complete Part XIV.............................
    9
     
    No
    10
    Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
    and addresses. ...............................
    10
     
    No
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 5
    Part VII-A
    Statements Regarding Activities (continued)
    11
    At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
    meaning of section 512(b)(13)? If "Yes," attach schedule. (see instructions) .............
    11
     
    No
    12
    Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
    advisory privileges? If "Yes," attach statement (see instructions).................
    12
     
    No
    13
    Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
    13
    Yes
     
    Website addressbulletWWW.DIRKSENCENTER.ORG
    14
    The books are in care ofbulletFRANK MACKAMAN Telephone no.bullet (309) 347-7113

    Located atbullet2815 BROADWAYPEKINIL ZIP+4bullet61554
    15
    Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041.......bullet
    and enter the amount of tax-exempt interest received or accrued during the year ......bullet
    150
    16 At any time during calendar year 2015, did the foundation have an interest in or a signature or other authority over YesNo
    a bank, securities, or other financial account in a foreign country?
    16   No
    See instructions for exceptions and filing requirements for FinCEN Form 114, Report of Foreign Bank and Financial Accounts (FBAR). If "Yes", enter the name of the foreign country bullet  
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required
    File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
    Yes
    No
    1a
    During the year did the foundation (either directly or indirectly):
    (1) Engage in the sale or exchange, or leasing of property with a disqualified person?
    (2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
    a disqualified person?......................
    (3) Furnish goods, services, or facilities to (or accept them from) a disqualified person?
    (4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person?
    (5) Transfer any income or assets to a disqualified person (or make any of either available
    for the benefit or use of a disqualified person)?...............
    (6) Agree to pay money or property to a government official? (Exception. Check "No"
    if the foundation agreed to make a grant to or to employ the official for a period
    after termination of government service, if terminating within 90 days.).......
    b
    If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
    section 53.4941(d)-3 or in a current notice regarding disaster assistance (see instructions)? ........
    1b
     
     
    ........bullet
    c
    Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
    that were not corrected before the first day of the tax year beginning in 2015?.............
    1c
     
    No
    2
    Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
    operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
    a
    At the end of tax year 2015, did the foundation have any undistributed income (lines 6d
    and 6e, Part XIII) for tax year(s) beginning before 2015?.............
    If "Yes," list the years bullet20, 20, 20, 20
    b
    Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
    (relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
    to all years listed, answer "No" and attach statement—see instructions.) ..............
    2b
     
     
    c
    If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
    bullet20, 20, 20, 20
    3a
    Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
    any time during the year?......................
    b
    If "Yes," did it have excess business holdings in 2015 as a result of (1) any purchase by the foundation
    or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
    by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
    the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
    if the foundation had excess business holdings in 2015.)..................
    3b
     
     
    4a
    Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
    4a
     
    No
    b
    Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
    charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2015?
    4b
     
    No
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 6
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required (Continued)
    5a
    During the year did the foundation pay or incur any amount to:
    (1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))?
    (2) Influence the outcome of any specific public election (see section 4955); or to carry
    on, directly or indirectly, any voter registration drive?.............
    (3) Provide a grant to an individual for travel, study, or other similar purposes?
    (4) Provide a grant to an organization other than a charitable, etc., organization described
    in section 4945(d)(4)(A)? (see instructions)................
    (5) Provide for any purpose other than religious, charitable, scientific, literary, or
    educational purposes, or for the prevention of cruelty to children or animals?.....
    b
    If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
    Regulations section 53.4945 or in a current notice regarding disaster assistance (see instructions)? ......
    5b
     
    No
    .........bullet
    c
    If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
    tax because it maintained expenditure responsibility for the grant?..........
    If "Yes," attach the statement required by Regulations section 53.4945–5(d).
    6a
    Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
    a personal benefit contract?.....................
    b
    Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract?....
    6b
     
    No
    If "Yes" to 6b, file Form 8870.
    7a
    At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
    b
    If yes, did the foundation receive any proceeds or have any net income attributable to the transaction? ....
    7b
     
     
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 7
    Part VIII
    Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
    and Contractors
    1 List all officers, directors, trustees, foundation managers and their compensation (see instructions).
    (a) Name and address (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation
     (If not paid, enter
    -0-)     		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
    other allowances
    CHRISTOPHER DEVERMAN DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    BARBARA E DRAKE DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    DAVID M GLASSMAN DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    LINCOLN C HOBSON DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    ROBERT H MICHEL DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    LOUIS E MILLER PRESIDENT
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    CARLA J SCHAEFER TREASURER
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    KAY SUTTON SECRETARY
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    ED WHITAKER DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    FRANK H MACKAMAN EXEC. DIRECTOR
    45.00     		149,152 7,458 0
    2815 BROADWAY
    PEKIN,IL61554
    RAY LAHOOD DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    KIMBERLY REMMERT DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    TIMMOTHY SCHWARTZ VICE PRESIDENT
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    LESLIE WEYHRICH DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    GREG S CASSIDY DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    CAROL MERNA DIRECTOR
    2.00     		0 0 0
    2815 BROADWAY
    PEKIN,IL61554
    2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
    (a) Name and address of each employee paid more than $50,000 (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation (d) Contributions to
    employee benefit
    plans and deferred
    compensation     		(e) Expense account,
    other allowances
    CYNTHIA KOEPPEL STAFF
    40.00     		75,272 3,764 0
    2815 BROADWAY
    PEKIN,IL61554
    Total number of other employees paid over $50,000...................bullet 0
    3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
    (a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
    NONE
    Total number of others receiving over $50,000 for professional services.............bullet0
    Part IX-A
    Summary of Direct Charitable Activities
    List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
    1 EDUCATION PROGRAM SERVICES - THE CENTER ACHIEVES ITS MISSION "TO HELP PEOPLE BETTER UNDERSTAND THE U.S. CONGRESS, ITS PEOPLE, ITS PROCESSES, AND THE PUBLIC POLICIES IT PRODUCES" BY PROVIDING ACCESS TO UNIQUE AND ORIGINAL HISTORICAL MATERIALS, BY DEVELOPING LESSON PLANS AND STUDENT ACTIVITIES, AND BY CREATING SPECIAL EDUCATIONAL PROJECTS RELATED TO THE HISTORY AND CURRENT OPERATION OF CONGRESS. THE CENTER DELIVERS THIS INFORMATION PRIMARILY VIA A SUITE OF EIGHT WEB SITES AND AN E-NEWSLETTER WHICH REACHES OVER 40,000 SUBSCRIBERS WORLD-WIDE. 153,981
    2 RESEARCH AND ARCHIVAL PROGRAM SERVICES - THE CENTER AWARDS CONGRESSIONAL RESEARCH GRANTS TO SCHOLARS FROM THE DISCIPLINES OF HISTORY, POLITICAL SCIENCE, AND PUBLIC POLICY TO ASSIST IN THEIR WRITING AND TEACHING ABOUT CONGRESS. THE CENTER ALSO MAINTAINS NEARLY 4,000 LINEAR FEET OF HISTORICAL MANUSCRIPT COLLECTIONS DOCUMENTING THE CAREERS OF FOUR MEMBERS OF CONGRESS. THESE COLLECTIONS ARE COMPLEMENTED BY MORE THAN 75 SMALLER COLLECTIONS. 227,569
    3 PUBLIC PROGRAM SERVICES - THE CENTER CO-SPONSORS AN ANNUAL PUBLIC POLICY SYMPOSIUM WITH BRADLEY UNIVERSITY'S INSTITUTE FOR PRINCIPLED LEADERSHIP, AWARDS A SCHOLARSHIP ANNUALLY TO STUDENTS AT BRADLEY UNIVERSITY, SERVES IN LEADERSHIP POSITIONS IN SUCH PROFESSIONAL ORGANIZATIONS AS THE ASSOCIATION OF CENTERS FOR THE STUDY OF CONGRESS, AND USES A VARIETY OF SOCIAL MEDIA PLATFORMS TO PROMOTE ITS PROGRAMS AND SERVICES. 19,856
    4  
    Part IX-B
    Summary of Program-Related Investments (see instructions)
    Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
    1  
    2  
    All other program-related investments. See instructions.
    3  
    Total. Add lines 1 through 3.........................bullet0
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 8
    Part X
    Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations,see instructions.)
    1
    Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
    purposes:
    a
    Average monthly fair market value of securities...................
    1a
    5,886,971
    b
    Average of monthly cash balances.......................
    1b
    271,920
    c
    Fair market value of all other assets (see instructions)................
    1c
    140,000
    d
    Total (add lines 1a, b, and c).........................
    1d
    6,298,891
    e
    Reduction claimed for blockage or other factors reported on lines 1a and
    1c (attach detailed explanation) .............
    1e
    0
    2
    Acquisition indebtedness applicable to line 1 assets..................
    2
    0
    3
    Subtract line 2 from line 1d.........................
    3
    6,298,891
    4
    Cash deemed held for charitable activities. Enter 1 1/2% of line 3 (for greater amount, see
    instructions) .............................
    4
    94,483
    5
    Net value of noncharitable-use assets. Subtract line 4 from line 3. Enter here and on Part V, line 4
    5
    6,204,408
    6
    Minimum investment return. Enter 5% of line 5..................
    6
    310,220
    Part XI
    Distributable Amount bullet
    1
    Minimum investment return from Part X, line 6....................
    1
    310,220
    2a
    Tax on investment income for 2015 from Part VI, line 5......
    2a
    7,284
    b
    Income tax for 2015. (This does not include the tax from Part VI.)...
    2b
     
    c
    Add lines 2a and 2b............................
    2c
    7,284
    3
    Distributable amount before adjustments. Subtract line 2c from line 1............
    3
    302,936
    4
    Recoveries of amounts treated as qualifying distributions................
    4
    0
    5
    Add lines 3 and 4............................
    5
    302,936
    6
    Deduction from distributable amount (see instructions).................
    6
    0
    7
    Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XIII, line 1 ...
    7
    302,936
    Part XII
    Qualifying Distributions (see instructions)
    1
    Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
    a
    Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
    1a
    369,256
    b
    Program-related investments—total from Part IX-B..................
    1b
    0
    2
    Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
    purposes...............................
    2
     
    3
    Amounts set aside for specific charitable projects that satisfy the:
    a
    Suitability test (prior IRS approval required)....................
    3a
     
    b
    Cash distribution test (attach the required schedule) .................
    3b
     
    4
    Qualifying distributions. Add lines 1a through 3b. Enter here and on Part V, line 8, and Part XIII, line 4
    4
    369,256
    5
    Foundations that qualify under section 4940(e) for the reduced rate of tax on net investment
    income. Enter 1% of Part I, line 27b (see instructions).................
    5
    0
    6
    Adjusted qualifying distributions. Subtract line 5 from line 4..............
    6
    369,256
    Note: The amount on line 6 will be used in Part V, column (b), in subsequent years when calculating whether the foundation qualifies for
    the section 4940(e) reduction of tax in those years.
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 9
    Part XIII
    Undistributed Income (see instructions)
    (a)
    Corpus     		(b)
    Years prior to 2014     		(c)
    2014     		(d)
    2015
    1 Distributable amount for 2015 from Part XI, line 7 302,936
    2 Undistributed income, if any, as of the end of 2015:
    a Enter amount for 2014 only....... 0
    b Total for prior years:20, 20, 20 0
    3 Excess distributions carryover, if any, to 2015:
    a From 2010...... 93,782
    b From 2011...... 132,183
    c From 2012...... 104,279
    d From 2013...... 31,340
    e From 2014...... 58,134
    fTotal of lines 3a through e........ 419,718
    4Qualifying distributions for 2015 from Part
    XII, line 4: bullet$ 369,256
    a Applied to 2014, but not more than line 2a 0
    b Applied to undistributed income of prior years
    (Election required—see instructions).....     		0
    c Treated as distributions out of corpus (Election
    required—see instructions)........     		0
    d Applied to 2015 distributable amount..... 302,936
    e Remaining amount distributed out of corpus 66,320
    5 Excess distributions carryover applied to 2015. 0 0
    (If an amount appears in column (d), the
    same amount must be shown in column (a).)
    6Enter the net total of each column as
    indicated below:
    a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 486,038
    b Prior years’ undistributed income. Subtract
    line 4b from line 2b ..........     		0
    c Enter the amount of prior years’ undistributed
    income for which a notice of deficiency has
    been issued, or on which the section 4942(a)
    tax has been previously assessed......     		0
    d Subtract line 6c from line 6b. Taxable amount
    —see instructions ...........     		0
    e Undistributed income for 2014. Subtract line
    4a from line 2a. Taxable amount—see
    instructions .............     		0
    f Undistributed income for 2016. Subtract
    lines 4d and 5 from line 1. This amount must
    be distributed in 2015 ..........     		0
    7 Amounts treated as distributions out of
    corpus to satisfy requirements imposed by
    section 170(b)(1)(F) or 4942(g)(3) (Election may
    be required - see instructions) .......     		0
    8Excess distributions carryover from 2010 not
    applied on line 5 or line 7 (see instructions) ...     		93,782
    9Excess distributions carryover to 2016.
    Subtract lines 7 and 8 from line 6a ......     		392,256
    10 Analysis of line 9:
    a Excess from 2011.... 132,183
    b Excess from 2012.... 104,279
    c Excess from 2013.... 31,340
    d Excess from 2014.... 58,134
    e Excess from 2015.... 66,320
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 10
    Part XIV
    Private Operating Foundations (see instructions and Part VII-A, question 9)
    1a If the foundation has received a ruling or determination letter that it is a private operating
    foundation, and the ruling is effective for 2015, enter the date of the ruling.......bullet
     
    b Check box to indicate whether the organization is a private operating foundation described in section or
    2a Enter the lesser of the adjusted net
    income from Part I or the minimum
    investment return from Part X for each
    year listed ..........     		Tax year Prior 3 years (e) Total
    (a) 2015 (b) 2014 (c) 2013 (d) 2012
             
    b 85% of line 2a .........          
    c Qualifying distributions from Part XII,
    line 4 for each year listed .....     		         
    d Amounts included in line 2c not used directly
    for active conduct of exempt activities ..........     		         
    e Qualifying distributions made directly
    for active conduct of exempt activities.
    Subtract line 2d from line 2c ....     		         
    3 Complete 3a, b, or c for the
    alternative test relied upon:
    a “Assets" alternative test—enter:
    (1) Value of all assets ......          
    (2) Value of assets qualifying
    under section 4942(j)(3)(B)(i)    		          
    b “Endowment" alternative test— enter 2/3
    of minimum investment return shown in
    Part X, line 6 for each year listed...     		         
    c “Support" alternative test—enter:
    (1) Total support other than gross
    investment income (interest,
    dividends, rents, payments
    on securities loans (section
    512(a)(5)), or royalties) ....     		         
    (2) Support from general public
    and 5 or more exempt
    organizations as provided in
    section 4942(j)(3)(B)(iii)....     		         
    (3) Largest amount of support
    from an exempt organization    		          
    (4) Gross investment income          
    Part XV
    Supplementary Information (Complete this part only if the organization had $5,000 or more in
    assets at any time during the year—see instructions.)
    1Information Regarding Foundation Managers:
    aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
    before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
    bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
    ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
    2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
    Check here bullet
    aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
    FRANK H MACKAMAN
    THE DIRKSEN CONGRESSIONAL CENTER
    2815 BROADWAY
    PEKIN,IL61554
    (309) 347-7113
    bThe form in which applications should be submitted and information and materials they should include:
    APPLICATIONS ARE SUBMITTED VIA AN ONLINE APPLICATION FORM SENT VIA E-MAIL TO THE PROGRAM DIRECTOR. THE APPLICATION INCLUDES THESE ELEMENTS: PROJECT TITLE, ABSTRACT, APPLICANT'S CONTACT INFORMATION AND CURRICULUM VITA, A PROJECT DESCRIPTION (GOALS, RESEARCH METHODS, CONTRIBUTION TO THE FIELD), BUDGET, AND LETTER OF REFERENCE (FOR GRADUATE STUDENT APPLICATIONS).
    cAny submission deadlines:
    DEADLINE: MARCH 1
    dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
    factors:
    APPLICANTS MUST BE CITIZENS OF THE U.S. AND RESIDING IN THE U.S. GRADUATE STUDENTS MUST BE ENROLLED IN A PHD PROGRAM AND HAVE PASSED QUALIFYING EXAMS. PROJECTS MUST BE RELATED TO THE STUDY OF THE U.S. CONGRESS.
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 11
    Part XV
    Supplementary Information (continued)
    3 Grants and Contributions Paid During the Year or Approved for Future Payment
    Recipient If recipient is an individual,
    show any relationship to
    any foundation manager
    or substantial contributor
    		 Foundation
    status of
    recipient     		Purpose of grant or
    contribution     		Amount
    Name and address (home or business)
    aPaid during the year
    WINEINGER CATHERINE
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,000
    HENDERSON JOHN
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,500
    HERTEL-FERNANDEZ ALEXANDER
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,500
    MILLS RUSSELL
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,500
    CHATTERJEE SOUMI
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,500
    BOBELIAN MICHAEL
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 2,635
    CARTER JEFF
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 1,641
    CA STATE UNIV LONG BEACH RESEARCH F
    2815 BROADWAY
    PEKIN,IL61554     		NONE PC CONGRESSIONAL RESEARCH AWARD 3,500
    UNIVERSITY OF TEXAS AT SAN ANTONIO
    2815 BROADWAY
    PEKIN,IL61554     		NONE PC CONGRESSIONAL RESEARCH AWARD 2,500
    BRENES DR MICHAEL
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,420
    WRIGHT LEAH
    2815 BROADWAY
    PEKIN,IL61554     		NONE I CONGRESSIONAL RESEARCH AWARD 3,500
    Total .................................bullet 3a 34,196
    bApproved for future payment
    Total .................................bullet 3b 0
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 12
    Part XVI-A
    Analysis of Income-Producing Activities
    Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
    Related or exempt
    function income
    (See instructions.)
    1Program service revenue: (a)
    Business code     		(b)
    Amount     		(c)
    Exclusion code     		(d)
    Amount
    a
    b
    c
    d
    e
    f
    gFees and contracts from government agencies          
    2 Membership dues and assessments....          
    3
    Interest on savings and temporary cash investments ...........     		         
    4 Dividends and interest from securities....     14 187,704  
    5 Net rental income or (loss) from real estate:
    aDebt-financed property......          
    bNot debt-financed property.....          
    6
    Net rental income or (loss) from personal property     		         
    7 Other investment income.....          
    8
    Gain or (loss) from sales of assets other than inventory ............     		    18 225,318  
    9 Net income or (loss) from special events:          
    10 Gross profit or (loss) from sales of inventory..          
    11 Other revenue:
    aOTHER INCOME     		        10,850
    b
    c
    d
    e
    12 Subtotal. Add columns (b), (d), and (e).. 0 413,022 10,850
    13Total. Add line 12, columns (b), (d), and (e)..................
    13423,872
    (See worksheet in line 13 instructions to verify calculations.)
    Part XVI-B
    Relationship of Activities to the Accomplishment of Exempt Purposes
    Line No.
    DownArrow     		Explain below how each activity for which income is reported in column (e) of Part XVI-A contributed importantly to
    the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
    instructions.)
    11A MATERIALS TO SUPPORT THE CENTER'S EDUCATIONAL AND RESEARCH PROGRAMMING RELATED TO THE ROLE OF CONGRESS IN OUR FEDERAL CONSTITUTIONAL SYSTEM INCLUDING, BUT NOT LIMITED, TO GRANTS, PUBLICATIONS, AND USE OF THE CENTER'S HISTORICAL MATERIALS.
    Form 990-PF (2015)
    Form 990-PF (2015)
    Page 13
    Part XVII
    Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
    1
    Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) of the Code (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
    Yes
    No
    a
    Transfers from the reporting foundation to a noncharitable exempt organization of:
    (1) Cash...................................
    1a(1)
     
    No
    (2) Other assets.................................
    1a(2)
     
    No
    b
    Other transactions:
    (1) Sales of assets to a noncharitable exempt organization....................
    1b(1)
     
    No
    (2) Purchases of assets from a noncharitable exempt organization..................
    1b(2)
     
    No
    (3) Rental of facilities, equipment, or other assets.......................
    1b(3)
     
    No
    (4) Reimbursement arrangements...........................
    1b(4)
     
    No
    (5) Loans or loan guarantees.............................
    1b(5)
     
    No
    (6) Performance of services or membership or fundraising solicitations................
    1b(6)
     
    No
    c
    Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
    1c
     
    No
    d
    If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
    of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
    in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.

    (a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
    2a
    Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
    described in section 501(c) of the Code (other than section 501(c)(3)) or in section 527?...........
    b
    If "Yes," complete the following schedule.

    (a) Name of organization (b) Type of organization (c) Description of relationship
    Sign Here
    Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
    Bullet Bullet
    May the IRS discuss this return
    with the preparer shown below
    (see instr.)?
    Signature of officer or trustee Date Title
    Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date PTIN
    Firm's name SmallBullet
    		 Firm's EIN SmallBullet
    Firm's address SmallBullet


    		 Phone no.
    Form 990-PF (2015)
    Additional Data


    Software ID:  
    Software Version:  


    Form 990PF - Special Condition Description:
    Special Condition Description

    Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

    TY 2015 AmortizationSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description of Amortized Expenses Date Acquired, Completed, or Expended Amount Amortized Deduction for Prior Years Amortization Method Current Year Amortization Net Investment Income Adjusted Net Income Total Amount of Amortization
    LOAN ACQUISITION 2003-09-01 27,830 16,815 20.000000000000 1,391 0   18,206

    Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

    TY 2015 DepreciationSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
    Life (# of years)    		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
    BUILDING 2003-09-01 1,176,793 342,911 SL 39.000000000000 29,303 0    
    LAND 2002-04-30 259,812   L   0 0    
    LANDSCAPING 2003-09-01 43,942 35,583 SL 15.000000000000 2,929 0    
    FURNITURE, EQUIPMENT, AND OTHER 2003-09-01 192,633 190,082 SL 5.000000000000 1,063 0    
    FURNITURE, EQUIPMENT, AND OTHER 2003-09-01 24,750 24,750 SL 5.000000000000 0 0    
    FURNITURE, EQUIPMENT, AND OTHER 2016-09-01 2,961   SL 5.000000000000 296 0    

    TY 2015 InvestmentsCorpBondsSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Name of Bond End of Year Book Value End of Year Fair Market Value
    CORPORATE BONDS 49,120 49,120

    TY 2015 InvestmentsCorpStockSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Name of Stock End of Year Book Value End of Year Fair Market Value
    EQUITIES 3,726,627 3,726,627

    TY 2015 InvestmentsOtherSchedule2
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
    FIXED INCOME FMV 2,406,106 2,406,106

    TY 2015 LandEtcSchedule2
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
    BUILDING 1,176,793 372,214 804,579 1,000,000
    LAND 259,812 0 259,812 400,000
    LANDSCAPING 43,942 38,512 5,430 5,430
    FURNITURE, EQUIPMENT, AND OTHER 195,593 191,441 4,152 4,152


    TY 2015 OtherAssetsSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
    ACCRUED INTEREST RECEIVABLE 1,875 375 375
    LOAN ISSUANCE COSTS 11,017 9,624 9,624
    OTHER ASSETS 750 750 750


    TY 2015 OtherExpensesSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    ARCHIVES - MANAGEMENT 391 0   391
    ASSOCIATION OF CENTERS FOR THE STUDY 1,500 0   1,500
    EDUCATION 130 0   130
    FEES & MEMBERSHIPS 631 32   599
    GENERAL INSURANCE 9,522 476   9,046
    INVESTMENT MANAGEMENT FEES 23,683 7,105   16,578
    MISCELLANEOUS EXPENSE 462 35   427
    OFFICE EQUIPMENT 1,853 556   1,297
    OFFICE SUPPLIES 1,423 142   1,281
    REPAIRS & MAINTENANCE 11,034 552   10,482
    WEB SUITE 4,044 0   4,044
    RAY LAHOOD MEMOIR 9,644 0   9,644
    RAY LAHOOD SCHOLARSHIP 5,513 0   5,513
    PROMOTION 474 0   474
    AMORTIZATION 1,391 278   0


    TY 2015 OtherIncomeSchedule2
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
    OTHER INCOME 10,850   10,850


    TY 2015 OtherIncreasesSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Description Amount
    NET UNREALIZED LOSS ON INVESTMENTS 299,655


    TY 2015 OtherProfessionalFeesSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    ACCOUNTING/AUDIT/LEGAL SERVICES 19,800 4,950   14,850


    TY 2015 TaxesSchedule
    Name:
    EVERETT MCKINLEY DIRKSEN ENDOWMENT FUND
    EIN:
    36-6132816
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    PAYROLL TAXES 16,881 1,688   15,193
    EXCISE TAXES 4,627 0   0