| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 28,046 | 22,437 | 0 | 5,609 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDO | 2014-10-28 | 200,000 | SL | 2.56 % | 5,128 | ||||
| IMPROVEMENTS | 2014-10-28 | 20,848 | SL | 2.56 % | 535 | ||||
| IMPROVEMENTS | 2015-01-01 | 3,261 | SL | 2.46 % | 80 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 200,000 | 5,128 | 194,872 | 200,000 |
| Improvements | 24,109 | 615 | 23,494 | 24,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DAVIS BROTHERS FINANCIAL GROUP INC | AT COST | 1,667,325 | 1,667,325 |
| URBAN BUDDY, INC | AT COST | 55,000 | 55,000 |
| ELIAS | AT COST | 90,000 | 90,000 |
| RICHARD MCNAIR | AT COST | 450,000 | 450,000 |
| GLOBAL CONSULTING | AT COST | 202,500 | 202,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,895 | 4,716 | 0 | 1,179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 61,040 | 90,331 | 90,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 11,765 | 11,765 | ||
| CONTINUING EDUCATION | 1,143 | 1,143 | ||
| DUES & MEMBERSHIPS | 1,747 | 1,747 | ||
| EMPLOYEE HEALTH INSURANCE | 49,478 | 23,255 | 26,223 | |
| INSURANCE | 7,398 | 3,477 | 3,921 | |
| INTERNET | 859 | 859 | ||
| INVESTMENT EXPENSE | 2,574 | 2,574 | ||
| MEETINGS | 16,668 | 1,167 | 15,501 | |
| OFFICE EXPENSE/SUPPLIES | 30,654 | 12,262 | 18,392 | |
| OUTSIDE SERVICES | 41,624 | 41,624 | ||
| POSTAGE & SHIPPING | 454 | 454 | ||
| RENT | 5,400 | 5,400 | ||
| REPAIRS AND MAINTANENCE | 6,095 | 6,095 | ||
| RJO EXPENSE | 72,118 | 72,118 | ||
| SUPPLIES | 7,155 | 7,155 | ||
| TRAVEL | 54,689 | 3,281 | 51,408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 3,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 72,500 | 72,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 18,189 | 18,189 |