| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STR I | AT COST | 4,274 | 3,956 |
| BARON EMERGING MARKETS INSTITU | AT COST | 22,132 | 23,320 |
| BLACKROCK INTERNATIONAL INDEX | AT COST | 66,743 | 73,416 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 27,870 | 26,369 |
| FEDERATED INST HI YLD BD FD | AT COST | 47,966 | 49,776 |
| HARBOR CAPITAL APRCTION INST | AT COST | 30,174 | 38,289 |
| HIGHLAND LONG SHORT EQUITY Z | AT COST | 9,748 | 9,651 |
| INV BALANCE RISK COMM STR Y | AT COST | 5,795 | 6,737 |
| NEUBERGER BERMAN LONG SH INS | AT COST | 10,199 | 10,923 |
| NUVEEN REAL ESTATE SECS I | AT COST | 18,392 | 23,265 |
| PRINCIPAL GL R E SEC INS | AT COST | 22,249 | 23,497 |
| SPDR S P 500 ETF | AT COST | 20,460 | 25,740 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 6,231 | 6,382 |
| VANGUARD EQUITY INCOME ADM | AT COST | 35,613 | 40,743 |
| VANGUARD TOTAL INTL BD IDX ETF | AT COST | 5,856 | 6,164 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 64 | 0 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 314 | 314 | 0 | |
| FEDERAL ESTIMATES | 1,124 | 0 | 0 | |
| PY FEDERAL EXCISE TAX | 350 | 0 | 0 |