| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT DIVERSIFI BOND INS | AT COST | 27,309 | 27,497 |
| AQR LONG SHORT EQUITY I | AT COST | 12,185 | 12,782 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 26,946 | 27,776 |
| BARON EMERGING MARKETS INSTITU | AT COST | 20,715 | 21,334 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 21,545 | 20,964 |
| DOUBLELINE TOTAL RET BD I | AT COST | 12,591 | 12,568 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 8,644 | 8,367 |
| FEDERATED INST HI YLD BD FD | AT COST | 40,362 | 39,966 |
| FIDELITY ADV DIVERS INTL CL I | AT COST | 19,473 | 19,709 |
| INV BALANCE RISK COMM STR Y | AT COST | 5,390 | 5,913 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 8,598 | 8,328 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 11,000 | 11,029 |
| NUVEEN REAL ESTATE SECS I | AT COST | 21,162 | 26,310 |
| PRUDENTIAL SHORT DUR HI YLD IN | AT COST | 20,825 | 21,008 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 11,619 | 13,359 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 22,003 | 18,865 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 14,485 | 17,967 |
| T ROWE PRICE SC STOCK | AT COST | 16,805 | 18,641 |
| T. ROWE PRICE GROWTH STOCK | AT COST | 25,389 | 36,236 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 16,262 | 16,845 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 51,294 | 64,055 |
| VANGUARD EQUITY INCOME ADM | AT COST | 27,256 | 34,120 |
| VANGUARD INTL GRWTH FD CL ADM | AT COST | 19,259 | 20,116 |
| VANGUARD STRATEGIC EQUITY | AT COST | 18,335 | 17,938 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 20,121 | 20,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,250 | 1,250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 188 |
| LOSS ON PY SALES SETTLED IN CY | 5,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY TAX REFUND | 47 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 178 | 178 | 0 | |
| ESTIMATED TAXES PAID | 121 | 0 | 0 |