| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA PROCESSING FEES | 7,932 | 7,932 | ||
| LEGAL AND ACCOUNTING | 15,550 | 15,550 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 1978-08-31 | 5,849 | 5,849 | 5.0000 | 5,849 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2010 CHRYSLER TOWN & COUNTRY 2A4RR | 2010-01-01 | 30,313 | 30,313 | S/L | 4.0000 | ||||
| CONSTRUCTION PROJECT | 1988-11-01 | 111,544 | 99,150 | S/L | 30.0000 | 3,718 | 3,718 | ||
| CONVERT GARAGE | 2012-06-30 | 31,600 | 6,320 | S/L | 15.0000 | 2,107 | 2,107 | ||
| ELECTRICAL WORK | 2009-12-16 | 5,822 | 5,822 | S/L | 5.0000 | ||||
| STAIRLIFT | 2011-10-12 | 3,643 | 2,732 | S/L | 5.0000 | 729 | 729 | ||
| LAPTOP | 2010-06-30 | 2,295 | 2,295 | S/L | 5.0000 | ||||
| DRIVEWAY | 2012-06-30 | 3,200 | 1,200 | S/L | 8.0000 | 400 | 400 | ||
| FIRE SUPPRESSION SYSTEM | 2008-06-27 | 1,970 | 1,970 | S/L | 7.0000 | ||||
| MOTION SENSORS, WALL, RAILING | 2009-11-23 | 1,242 | 1,242 | S/L | 5.0000 | ||||
| NEW FLOORING IN CLIENT BEDROOM | 2009-03-03 | 1,139 | 1,139 | S/L | 5.0000 | ||||
| NOTEBOOK COMPUTER | 2008-10-22 | 1,070 | 1,070 | S/L | 5.0000 | ||||
| SUMP PUMP | 2010-06-01 | 995 | 995 | S/L | 5.0000 | ||||
| NEW COMPUTER | 2009-01-21 | 890 | 890 | S/L | 5.0000 | ||||
| FREEZER | 2011-07-25 | 815 | 638 | S/L | 5.0000 | 163 | 163 | ||
| STEPS | 2012-06-30 | 2,200 | 440 | S/L | 15.0000 | 147 | 147 | ||
| LAPTOP & PRINTER | 2008-06-26 | 730 | 730 | S/L | 5.0000 | ||||
| NEW PC, A/V, WARRANTY | 2011-12-07 | 695 | 498 | S/L | 5.0000 | 139 | 139 | ||
| TWO SOFAS & CHAIR | 2008-11-01 | 947 | 902 | S/L | 7.0000 | 45 | 45 | ||
| REDO GROUT IN FF BATHROOM | 2010-02-08 | 631 | 631 | S/L | 5.0000 | ||||
| COPIER | 2008-06-28 | 600 | 600 | S/L | 5.0000 | ||||
| LAPTOP & PRINTER | 2008-06-26 | 580 | 580 | S/L | 5.0000 | ||||
| 2 TWIN BEDS & FRAMES | 2008-12-15 | 800 | 752 | S/L | 7.0000 | 48 | 48 | ||
| REFRIGERATOR | 2012-07-27 | 616 | 359 | S/L | 5.0000 | 124 | 124 | ||
| RAMP | 2012-06-30 | 1,600 | 320 | S/L | 15.0000 | 107 | 107 | ||
| DISHWASHER | 2010-08-13 | 671 | 471 | S/L | 7.0000 | 96 | 96 | ||
| FIRE EQUIPMENT | 2008-08-20 | 655 | 639 | S/L | 7.0000 | 16 | 16 | ||
| FLOOR TRIM/METAL FIRE STRIP FOR CHIMNEY | 2009-03-25 | 435 | 435 | S/L | 5.0000 | ||||
| PLUMBING & FLOORING FOR DRYERS | 2008-02-26 | 597 | 597 | S/L | 5.0000 | ||||
| LAPTOP | 2011-12-31 | 399 | 279 | S/L | 5.0000 | 80 | 80 | ||
| PRINTER | 2011-06-16 | 392 | 313 | S/L | 5.0000 | 79 | 79 | ||
| MAYTAG | 2007-06-27 | 530 | 530 | S/L | 7.0000 | ||||
| STOVE | 2008-04-01 | 530 | 530 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 2009-05-04 | 506 | 446 | S/L | 7.0000 | 60 | 60 | ||
| OFFICE FUTON | 2007-04-09 | 478 | 478 | S/L | 7.0000 | ||||
| FAX/SCANNER | 2008-04-01 | 332 | 332 | S/L | 5.0000 | ||||
| REPLACE MAIN BOARD | 2008-04-01 | 335 | 335 | S/L | 7.0000 | ||||
| OFFICE AIR CONDITIONER | 2006-06-21 | 279 | 279 | S/L | 7.0000 | ||||
| PRINTER/FAX/SCANNER | 2008-01-15 | 352 | 352 | S/L | 5.0000 | ||||
| BUILDING | 1978-08-31 | 45,000 | 45,000 | S/L | 25.0000 | ||||
| LAND | 1978-08-31 | 8,500 | |||||||
| BUILDING IMPROVEMENTS | 1978-10-31 | 24,168 | 24,168 | S/L | 25.0000 | ||||
| VARIOUS | 1979-01-31 | 4,996 | 4,996 | S/L | 8.0000 | ||||
| VARIOUS | 1980-01-10 | 54 | 54 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 1980-03-04 | 88 | 88 | S/L | 25.0000 | ||||
| BUILDING IMPROVEMENT | 1981-11-01 | 188 | 188 | S/L | 25.0000 | ||||
| VELOCITY STABILIZER | 1982-04-01 | 313 | 313 | S/L | 25.0000 | ||||
| BUILDING IMPROVEMENTS | 1983-02-01 | 2,000 | 2,000 | S/L | 25.0000 | ||||
| DISHWASHER | 1983-06-01 | 789 | 789 | S/L | 8.0000 | ||||
| HIDE-AWAY BED | 1983-06-01 | 499 | 499 | S/L | 8.0000 | ||||
| VACUUM CLEANER | 1983-09-01 | 160 | 160 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 1984-01-01 | 10,035 | 10,035 | S/L | 25.0000 | ||||
| BUILDING IMPROVEMENTS | 1985-01-01 | 302 | 302 | S/L | 25.0000 | ||||
| BUILDING IMPROVEMENTS | 1985-01-01 | 5,942 | 5,942 | S/L | 10.0000 | ||||
| LAWN MOWER | 1985-05-01 | 115 | 115 | S/L | 5.0000 | ||||
| VACUUM CLEANER | 1985-11-01 | 120 | 120 | S/L | 5.0000 | ||||
| 4 CHAIRS | 1986-03-01 | 40 | 40 | S/L | 3.0000 | ||||
| BUILDING IMPROVEMENTS | 1986-05-01 | 945 | 945 | S/L | 15.0000 | ||||
| SHOWER DOORS | 1986-06-01 | 220 | 220 | S/L | 10.0000 | ||||
| FREEZER | 1986-06-30 | 549 | 549 | S/L | 8.0000 | ||||
| DISHWASHER | 1986-07-10 | 410 | 410 | S/L | 5.0000 | ||||
| MAINT. CONTRACT - FREEZER | 1986-09-30 | 159 | 159 | S/L | 7.0000 | ||||
| BUZZER | 1986-12-24 | 121 | 121 | S/L | 5.0000 | ||||
| ALL BRAND VACUUM CLEANER | 1987-06-30 | 210 | 210 | S/L | 5.0000 | ||||
| TYPEWRITER | 1987-07-12 | 135 | 135 | S/L | 5.0000 | ||||
| BX VACUUM CLEANER | 1988-02-22 | 150 | 150 | S/L | 2.0000 | ||||
| ADDING MACHINE | 1988-03-28 | 63 | 63 | S/L | 5.0000 | ||||
| LIGHT FIXTURES | 1988-04-04 | 182 | 182 | S/L | 10.0000 | ||||
| PICNIC TABLE | 1989-05-17 | 75 | 75 | S/L | 5.0000 | ||||
| BED - BEDDING | 1989-11-08 | 200 | 200 | S/L | 5.0000 | ||||
| ELECTRIC HOT WATER HEATER | 1990-09-26 | 307 | 307 | S/L | 5.0000 | ||||
| MICROWAVE OVEN | 1991-03-22 | 155 | 155 | S/L | 5.0000 | ||||
| REPLACEMENT OF AIR COMPRESSOR | 1991-04-22 | 989 | 989 | S/L | 5.0000 | ||||
| ELECTRIC RANGE SEARS | 1991-07-10 | 800 | 800 | S/L | 10.0000 | ||||
| DRYER KILTO | 1992-07-01 | 394 | 394 | S/L | 7.0000 | ||||
| 3 BEDS ME BE | 1992-07-01 | 201 | 201 | S/L | 7.0000 | ||||
| TREADMILL SEARS | 1993-03-31 | 76 | 76 | S/L | 7.0000 | ||||
| 3 BEDS ME BE | 1993-05-28 | 210 | 210 | S/L | 7.0000 | ||||
| 3 STORY LADDER ME PA | 1993-06-23 | 345 | 345 | S/L | 7.0000 | ||||
| FUTON FURNITURE | 1993-11-10 | 109 | 109 | S/L | 7.0000 | ||||
| MICROWAVE OVEN | 1994-03-21 | 110 | 110 | S/L | 7.0000 | ||||
| ALL BRAND VACUUM | 1994-05-20 | 300 | 300 | S/L | 7.0000 | ||||
| DOOR HOLDERS/CLOSERS-MAGNETIC | 1994-06-10 | 800 | 800 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1994-06-16 | 245 | 245 | S/L | 7.0000 | ||||
| WHEELCHAIR ACCESS RAMP | 1994-12-09 | 3,860 | 3,860 | S/L | 10.0000 | ||||
| ELECTRIC HEATERS | 1995-11-27 | 348 | 348 | S/L | 7.0000 | ||||
| VACUUM CLEANER | 1995-12-22 | 236 | 236 | S/L | 7.0000 | ||||
| ELECTRICAL UPGRADE | 1996-11-21 | 299 | 299 | S/L | 10.0000 | ||||
| FLOOR COVERINGS | 1998-12-07 | 4,965 | 4,965 | S/L | 5.0000 | ||||
| BATHROOM REMODELING | 1999-02-18 | 2,048 | 2,048 | S/L | 5.0000 | ||||
| ELECTRICAL WORK | 1999-02-18 | 989 | 989 | S/L | 5.0000 | ||||
| CARPENTRY | 1999-03-05 | 998 | 998 | S/L | 5.0000 | ||||
| REFINISH FLOOR | 1999-04-28 | 525 | 525 | S/L | 5.0000 | ||||
| ELECTRICAL WORK | 1999-07-02 | 748 | 748 | S/L | 5.0000 | ||||
| 4 BEDSTANDS & 1 BUREAU | 1999-07-14 | 855 | 855 | S/L | 7.0000 | ||||
| 5 DINING ROOM CHAIRS | 1999-09-08 | 806 | 806 | S/L | 7.0000 | ||||
| PAINTING | 1999-10-01 | ||||||||
| PAINTING | 1999-10-13 | ||||||||
| TV, VIDEO & HEADPHONES | 1999-10-25 | 620 | 620 | S/L | 7.0000 | ||||
| BED FRAME & 2 MATTRESSES | 1999-11-30 | 315 | 315 | S/L | 7.0000 | ||||
| ELECTRIC RANGE | 2000-01-26 | 620 | 620 | S/L | 7.0000 | ||||
| DISHWASHER | 2001-03-29 | 490 | 490 | S/L | 7.0000 | ||||
| CARPET MACHINE & VACUUM CLEANER | 2001-06-18 | 408 | 408 | S/L | 7.0000 | ||||
| WASHING MACHINE | 2001-07-31 | 440 | 440 | S/L | 7.0000 | ||||
| FREEZER | 2001-08-10 | 385 | 385 | S/L | 7.0000 | ||||
| DRYER | 2002-02-07 | 420 | 420 | S/L | 7.0000 | ||||
| PAINT BUILDING | 2003-01-27 | ||||||||
| PAINTING | 2003-02-20 | ||||||||
| KITCHEN FLOOR | 2003-03-14 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| FLOORING | 2003-04-15 | 1,386 | 1,386 | S/L | 5.0000 | ||||
| FLOORING | 2003-04-28 | 2,426 | 2,426 | S/L | 5.0000 | ||||
| FLOORING | 2003-06-12 | 1,226 | 1,226 | S/L | 5.0000 | ||||
| PAINTING | 2003-08-29 | ||||||||
| REFRIGERATOR/FREEZER | 2003-07-02 | 1,290 | 1,290 | S/L | 7.0000 | ||||
| FLOORING | 2003-07-18 | 1,870 | 1,870 | S/L | 5.0000 | ||||
| KITCHEN TABLE & CHAIRS | 2004-04-15 | 550 | 550 | S/L | 7.0000 | ||||
| COMPUTER PACKAGE | 2004-05-10 | 1,576 | 1,576 | S/L | 5.0000 | ||||
| ROOF GUTTER REPAIR & DOOR | 2004-06-14 | 925 | 925 | S/L | 5.0000 | ||||
| STOVE HOOD | 2004-12-13 | 458 | 458 | S/L | 7.0000 | ||||
| LAND IMPROVEMENTS | 2006-06-12 | 440 | 440 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-05-31 | 13,368 | 13,368 | S/L | 5.0000 | ||||
| ROOF REPAIR | 2006-06-26 | 9,995 | 9,995 | S/L | 5.0000 | ||||
| REWIRING AMPLIFLIER BOX | 2006-08-01 | 2,376 | 2,376 | S/L | 5.0000 | ||||
| CARPENTRY | 2006-08-09 | 2,344 | 2,344 | S/L | 5.0000 | ||||
| SWITCH BOX | 2006-08-23 | 703 | 703 | S/L | 5.0000 | ||||
| ELECTRICAL WORK | 2006-08-18 | 875 | 875 | S/L | 5.0000 | ||||
| CABINET AROUND BOX | 2006-09-27 | 314 | 314 | S/L | 5.0000 | ||||
| CABINET DOOR & TRIM | 2006-09-27 | 1,134 | 1,134 | S/L | 5.0000 | ||||
| CABINET WORK, NEW BATHROOM | 2006-08-21 | 800 | 800 | S/L | 5.0000 | ||||
| BUILDING LAUNDRY ROOM | 2007-02-17 | 12,600 | 12,600 | S/L | 5.0000 | ||||
| RENOVATIONS | 2007-02-26 | 13,000 | 13,000 | S/L | 5.0000 | ||||
| PAINTING | 2007-02-26 | 8,000 | 8,000 | S/L | 5.0000 | ||||
| HARDWOOD FLOORING | 2007-03-16 | 10,000 | 10,000 | S/L | 5.0000 | ||||
| FINAL PAYMENT FOR 1ST FLOOR RENOVATIONS | 2007-03-30 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| PAINTING | 2007-04-04 | 4,400 | 4,400 | S/L | 5.0000 | ||||
| INSTALL 10 NEW LIGHT FIXTURES | 2007-04-04 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| DECK MATERIALS | 2007-04-13 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| PAINTING | 2007-05-17 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| RENOVATIONS | 2007-06-01 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| DECK & RAILINGS | 2007-06-11 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| FIRE PANEL & WIRING | 2007-01-08 | 1,307 | 1,307 | S/L | 5.0000 | ||||
| VARIOUS | 1987-06-30 | 347 | 347 | S/L | 5.0000 | ||||
| VARIOUS | 1987-06-30 | 205 | 205 | S/L | 5.0000 | ||||
| WORD PROCESSOR | 1988-06-30 | 825 | 825 | S/L | 5.0000 | ||||
| SOA MERCHANDISE | 1990-04-05 | 399 | 399 | S/L | 5.0000 | ||||
| CAMCORDER VCR & TV | 1990-06-27 | 1,376 | 1,376 | S/L | 5.0000 | ||||
| COMPUTER HARDWARE SOFTWARE PRINTER | 1991-04-12 | 2,503 | 2,503 | S/L | 5.0000 | ||||
| APPLE COMPUTER HDE APE MAC CLASSIC II 40/4 68 | 1992-05-07 | 1,230 | 1,230 | S/L | 5.0000 | ||||
| AIR CONDITIONER - 8000 PANASONIC | 1992-06-29 | 400 | 400 | S/L | 5.0000 | ||||
| COUCH | 1992-06-30 | 339 | 339 | S/L | 5.0000 | ||||
| PC6RE COPIER | 1993-04-15 | 1,124 | 1,124 | S/L | 5.0000 | ||||
| 3 - THREE DRAWER FILES | 1993-05-04 | 302 | 302 | S/L | 7.0000 | ||||
| SOFTWARE - WORDPERFECT | 1993-06-11 | 375 | 375 | S/L | 5.0000 | ||||
| CONFERENCE TABLE | 1993-06-16 | 280 | 280 | S/L | 7.0000 | ||||
| CHAIR | 1993-06-22 | 159 | 159 | S/L | 7.0000 | ||||
| APPLE LASER PRINTER | 1993-06-28 | 741 | 741 | S/L | 5.0000 | ||||
| AIR CONDITIONER - QUASAR | 1993-06-28 | 272 | 272 | S/L | 7.0000 | ||||
| COMPUTER | 1995-06-21 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 1995-06-26 | 356 | 356 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1996-01-22 | 375 | 375 | S/L | 7.0000 | ||||
| DESK | 1998-08-01 | 180 | 180 | S/L | 7.0000 | ||||
| CANON PC775 COPIER | 1998-08-01 | 650 | 650 | S/L | 5.0000 | ||||
| COMPUTER/PRINTER | 2001-04-05 | 2,128 | 2,128 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2002-06-30 | 1,586 | 1,586 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2002-06-30 | 175 | 175 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2002-07-01 | 210 | 210 | S/L | 5.0000 | ||||
| COMPUTER/PRINTER | 2006-06-30 | 3,078 | 3,078 | S/L | 5.0000 | ||||
| COMPUTER | 2007-06-30 | 823 | 823 | S/L | 5.0000 | ||||
| SOFTWARE | 2007-06-28 | 254 | 254 | S/L | 5.0000 | ||||
| COMPUTER | 2013-06-17 | 839 | 336 | S/L | 5.0000 | 167 | 167 | ||
| FREEZER | 2014-11-24 | 2,861 | 334 | S/L | 5.0000 | 572 | 572 | ||
| COMPUTER | 2015-03-03 | 750 | 50 | S/L | 5.0000 | 150 | 150 | ||
| VEHICLE | 2014-08-08 | 2,500 | 458 | S/L | 5.0000 | 500 | 500 | ||
| COMPUTER | 2016-01-28 | 665 | S/L | 5.0000 | 55 | 55 | |||
| 2 DRYERS & WASHING MACHINE | 2015-11-09 | 3,529 | S/L | 5.0000 | 471 | 471 | |||
| STOVE | 2015-11-19 | 530 | S/L | 5.0000 | 62 | 62 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NET FIXED ASSETS | 494,731 | 448,946 | 45,785 | 45,284 |
| LAND | 8,500 | 8,500 | 8,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | TD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30,313 |
| Balance Due | |
| Date of Note | 2010-02 |
| Maturity Date | 2016-01 |
| Repayment Terms | MONTHLY P&I |
| Interest Rate | 0.0693 |
| Security Provided by Borrower | VEHICLE |
| Purpose of Loan | VEHICLE PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TD BANK 9053 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 61,000 |
| Balance Due | 27,395 |
| Date of Note | 2007-01 |
| Maturity Date | 2017-02 |
| Repayment Terms | MONTHLY P&I |
| Interest Rate | 0.0811 |
| Security Provided by Borrower | MORTGAGE, RENTS |
| Purpose of Loan | RENOVATIONS, REPAIRS, IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | -12 | -12 | ||
| LICENSES & FEES | 248 | 248 | ||
| REPAIRS AND MAINTENANCE | 8,300 | 8,300 | ||
| BANK CHARGES | 1,192 | 1,192 | ||
| FOOD | 24,986 | 24,986 | ||
| OFFICE SUPPLIES & EXPENSE | 1,287 | 1,287 | ||
| SUPPLIES | 10,451 | 10,451 | ||
| STAFF TRAINING | 1,523 | 1,523 | ||
| MISCELLANEOUS | 258 | 258 | ||
| EXCESS EXPENSES ALLOC. TO CHA | -55,581 | 55,581 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAINECARE | 498,526 | 498,526 | |
| MAINECARE - ILP | 223,425 | 223,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 38,733 | 38,733 |