| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 5,400 | 0 | 0 | 5,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,099,727 | 1,099,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | FMV | 53,983 | 53,983 |
| Mutual Funds - Equity | FMV | 413,496 | 413,496 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,650 | 0 | 4,650 | 4,650 |
| Building & Improvements | 1,738,840 | 910,550 | 828,290 | 828,290 |
| Equipment | 105,220 | 39,536 | 65,684 | 65,684 |
| Furniture & Fixtures | 147,195 | 134,631 | 12,564 | 12,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 920 | 0 | 0 | 920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 3,302,910 | 3,006,883 | 3,006,883 |
| Description | Amount |
|---|---|
| Unrealized investment loss | 277,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance & repairs | 12,984 | 0 | 0 | 12,984 |
| Food | 44,490 | 0 | 0 | 44,490 |
| Insurance | 13,536 | 0 | 0 | 13,536 |
| Utilities | 23,753 | 0 | 0 | 23,753 |
| Office expense | 4,103 | 0 | 0 | 4,103 |
| Miscellaneous | 9,082 | 0 | 0 | 9,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident charges | 187,363 | 187,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keybank Investment Fees | 13,893 | 13,893 | 13,893 | 13,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 19,860 | 0 | 0 | 19,860 |
| Taxes-other | 2,568 | 0 | 0 | 2,568 |