| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,312 | 1,395 | 1,395 | 4,917 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN 40' X 80' | 1997-09-30 | 11,641 | 5,385 | S/L | 39.0000 | 299 | |||
| WATER WELL | 1997-09-30 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| BARN FLOOR | 1997-10-02 | 8,034 | 3,708 | S/L | 39.0000 | 206 | |||
| OVERHEAD GARAGE DOORS | 1997-10-29 | 884 | 884 | S/L | 7.0000 | ||||
| BARN ERECTION LABOR | 1997-10-21 | 6,080 | 2,793 | S/L | 39.0000 | 156 | |||
| FRAMER APT LABOR | 1997-10-21 | 793 | 362 | S/L | 39.0000 | 21 | |||
| BARN ELECTRICAL WORK | 1997-12-08 | 1,934 | 1,934 | S/L | 7.0000 | ||||
| BARN PLUMBING | 1997-12-15 | 349 | 349 | S/L | 7.0000 | ||||
| APT BUILDING LABOR | 1997-12-19 | 3,433 | 1,562 | S/L | 39.0000 | 88 | |||
| FENCE BLDG LABOR | 1997-12-19 | 400 | 400 | S/L | 7.0000 | ||||
| APT/BARN BLDG | 1998-01-06 | 1,271 | 578 | S/L | 39.0000 | 33 | |||
| BARN ELECTRICAL WORK | 1998-01-09 | 328 | 328 | S/L | 7.0000 | ||||
| PLUMBING FIXTURE | 1998-01-21 | 177 | 177 | S/L | 7.0000 | ||||
| CARPET & TILE | 1998-01-27 | 773 | 773 | S/L | 7.0000 | ||||
| BARN/APT BUILDING MATERIALS | 1998-02-09 | 2,226 | 1,008 | S/L | 39.0000 | 57 | |||
| BLDG MATERIALS | 1998-05-06 | 674 | 301 | S/L | 39.0000 | 17 | |||
| DRIVEWAY PORCH &SIDEWALK | 1998-05-13 | 1,396 | 1,216 | S/L | 20.0000 | 69 | |||
| BARN ELECTRICAL WORK | 1998-07-08 | 250 | 250 | S/L | 7.0000 | ||||
| DECK ON BLDG | 2001-10-03 | 1,181 | 419 | S/L | 40.0000 | 30 | |||
| BREEDING FACILITY | 2008-06-16 | 42,653 | 7,929 | S/L | 39.0000 | 1,094 | |||
| LAND | 1996-12-13 | 257,522 | |||||||
| 420 ACRE-WOOD PLACE | 2001-11-01 | 263,100 | |||||||
| 160 ACRE SELLERS PLACE | 2001-11-02 | 40,000 | |||||||
| SELZER LAND | 2003-05-01 | 160,105 | |||||||
| LEONARD PLACE | 2003-07-18 | 20,034 | |||||||
| SELZER PLACE SEC 31-6N-4W | 2004-02-10 | 14,436 | |||||||
| FENCING | 2002-04-15 | 18,273 | 16,446 | S/L | 15.0000 | 1,218 | |||
| FENCING | 2003-04-15 | 22,448 | 18,707 | S/L | 15.0000 | 1,496 | |||
| FENCING | 2004-04-15 | 7,921 | 6,073 | S/L | 15.0000 | 528 | |||
| LAND LEVELER & TRAILER | 1997-06-23 | 650 | 650 | S/L | 7.0000 | ||||
| CHAINSAW | 1997-07-16 | 125 | 125 | S/L | 7.0000 | ||||
| PORTABLE CATTLE PANELS | 1997-08-29 | 500 | 500 | S/L | 7.0000 | ||||
| FENCE | 1997-09-30 | 5,806 | 5,806 | S/L | 7.0000 | ||||
| CATTLE SQUEEZE GATE | 1997-12-06 | 240 | 240 | S/L | 7.0000 | ||||
| CHUTE/CORRAL MATERIAL | 1997-10-11 | 196 | 196 | S/L | 7.0000 | ||||
| SHOWER STALL FOR BARN | 1997-11-20 | 209 | 209 | S/L | 7.0000 | ||||
| SEPTIC TANK & ELECTRIC LIN | 1997-12-08 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| HOT WATER TANK | 1997-12-15 | 172 | 172 | S/L | 7.0000 | ||||
| TWO FEED TROUGHS | 1997-12-16 | 200 | 200 | S/L | 7.0000 | ||||
| HEATING &A/C EQUIPMENT | 1998-01-27 | 679 | 679 | S/L | 7.0000 | ||||
| TIRES FOR RANCH TRUCKS | 1998-04-02 | 294 | 294 | S/L | 7.0000 | ||||
| HOOD FOR STOVE | 1998-04-11 | 69 | 69 | S/L | 7.0000 | ||||
| FARM TRUCK | 1997-10-01 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| 1/4 OF CALF CREEP | 1998-11-20 | 2,001 | 2,001 | S/L | 7.0000 | ||||
| 2 WATER TROUGHS | 1999-03-04 | 254 | 254 | S/L | 7.0000 | ||||
| 2250 FEET STRUCTURAL TUBING | 1999-04-09 | 1,913 | 1,913 | S/L | 7.0000 | ||||
| BRANDING IRON | 1999-05-07 | 86 | 86 | S/L | 7.0000 | ||||
| DRAINAGE PIPES | 1999-06-14 | 9,786 | 9,786 | S/L | 15.0000 | ||||
| CORRAL GATES | 1999-06-16 | 855 | 855 | S/L | 7.0000 | ||||
| CEMENT OR CORRALS | 1999-07-02 | 148 | 148 | S/L | 7.0000 | ||||
| WELL PUMP | 1999-08-30 | 293 | 293 | S/L | 7.0000 | ||||
| ENGINE FOR RANCH TRUCK | 2000-04-14 | 925 | 925 | S/L | 5.0000 | ||||
| BRUSHHOG | 2000-08-24 | 250 | 250 | S/L | 7.0000 | ||||
| SUNDOWNER TRAILER | 2001-02-01 | 2,700 | 2,700 | S/L | 7.0000 | ||||
| TRACTOR W/ LOADER | 2001-03-07 | 10,500 | 10,500 | S/L | 7.0000 | ||||
| DIGGER/AUGER | 2001-03-18 | 368 | 368 | S/L | 7.0000 | ||||
| 97 CHEVY TRUCK | 2001-05-03 | 14,000 | 14,000 | S/L | 5.0000 | ||||
| AIR COMP/ AUGER/ PUMP | 2001-06-11 | 751 | 751 | S/L | 7.0000 | ||||
| 3 POINT DIGGERS | 2001-06-14 | 299 | 299 | S/L | 7.0000 | ||||
| 99 4-WHEELER | 2001-06-24 | 3,800 | 3,800 | S/L | 5.0000 | ||||
| TRACKER MARINE BOAT | 2002-03-20 | 3,525 | 3,525 | S/L | 5.0000 | ||||
| FLEX HARROW | 2002-09-17 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| 7110 CASE IH TRACTOR | 2002-09-27 | 19,750 | 19,750 | S/L | 7.0000 | ||||
| FEED BIN & GRAIN STORAGE | 2002-10-15 | 4,735 | 4,735 | S/L | 5.0000 | ||||
| CATTLE SHOOT | 2003-02-14 | 2,578 | 2,578 | S/L | 5.0000 | ||||
| ZEITLOW-HEAD SWEEP/PUMP | 2008-04-15 | 11,023 | 11,023 | S/L | 7.0000 | ||||
| HESSTON 1345 SWATHER | 2008-05-01 | 16,000 | 16,000 | S/L | 7.0000 | ||||
| H&S 16-WHEEL RAKE | 2008-05-01 | 7,500 | 7,500 | S/L | 7.0000 | ||||
| CARDIN DRILL | 2008-07-08 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| HOLLAND TRACTOR | 2008-09-16 | 35,000 | 35,000 | S/L | 7.0000 | ||||
| 1/2 INT NEW TRAIL BULL | 2008-04-15 | 18,250 | 18,250 | S/L | 5.0000 | ||||
| 1/2 INT TOTAL RECALL BULL | 2008-04-15 | 12,500 | 12,500 | S/L | 5.0000 | ||||
| BLACK BLOWER | 2009-01-15 | 365 | 365 | 200DB | 5.0000 | ||||
| DISC | 2009-03-28 | 2,900 | 2,835 | 200DB | 7.0000 | 65 | |||
| QUAD 4-WHEEL | 2009-05-09 | 6,047 | 6,047 | 200DB | 5.0000 | ||||
| GENERATOR | 2010-03-10 | 2,105 | 2,105 | 200DB | 5.0000 | ||||
| MEYER 734 COW | 2004-06-08 | 8,150 | 8,150 | S/L | 5.0000 | ||||
| YEARLING PICASSO HEIFER | 2004-09-17 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| BERWICK BLACK CATTLE | 2004-10-20 | 13,100 | 13,100 | S/L | 5.0000 | ||||
| COW | 2006-06-20 | 5,525 | 5,525 | S/L | 5.0000 | ||||
| KAWASUTI MULE | 2008-04-30 | 8,000 | 8,000 | S/L | 5.0000 | ||||
| COWS 29 | 2007-12-14 | 45,750 | 45,750 | S/L | 5.0000 | ||||
| COWS 24 | 2009-04-01 | 34,741 | 34,741 | S/L | 5.0000 | ||||
| COW (60%) | 2010-05-10 | 3,390 | 3,390 | S/L | 5.0000 | ||||
| ANGUS DONAR BRED HEIFER | 2010-06-22 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| HEIFER (60%) | 2010-05-10 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HEIFER (60%) | 2010-05-10 | 840 | 840 | S/L | 5.0000 | ||||
| COW ANGUS (60%) | 2010-05-10 | 6,120 | 6,120 | S/L | 5.0000 | ||||
| COW ANGUS (60%) | 2010-05-10 | 2,700 | 2,700 | S/L | 5.0000 | ||||
| BULL VAGABOOND | 2009-04-01 | 4,200 | 4,200 | S/L | 5.0000 | ||||
| BULL STEEL FORCE | 2009-04-30 | 3,700 | 3,700 | S/L | 5.0000 | ||||
| BULK BIN 25 TON | 2010-11-15 | 7,570 | 5,317 | S/L | 7.0000 | 1,081 | |||
| MAINE HEIFER 60% | 2010-10-17 | 1,350 | 1,328 | S/L | 5.0000 | 22 | |||
| ANGUS COW 60% | 2010-10-31 | 1,350 | 1,328 | S/L | 5.0000 | 22 | |||
| 5 ANGUS HEIFERS 60% | 2010-11-30 | 4,266 | 4,124 | S/L | 5.0000 | 142 | |||
| RAVEN COW | 2010-11-30 | 1,200 | 1,160 | S/L | 5.0000 | 40 | |||
| HEIFER 60% | 2010-11-30 | 240 | 232 | S/L | 5.0000 | 8 | |||
| HEIFER | 2010-11-10 | 1,500 | 1,475 | S/L | 5.0000 | 25 | |||
| DONOR COW 1/2 60% | 2010-11-30 | 2,100 | 2,030 | S/L | 5.0000 | 70 | |||
| DONOR COW 1/3 60% | 2010-11-30 | 2,000 | 1,933 | S/L | 5.0000 | 67 | |||
| HEIFER 60% | 2010-11-30 | 1,080 | 1,044 | S/L | 5.0000 | 36 | |||
| HEIFER 60% | 2010-11-30 | 750 | 725 | S/L | 5.0000 | 25 | |||
| 3 YEAR COW 60% | 2010-11-30 | 1,500 | 1,450 | S/L | 5.0000 | 50 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,500 | 1,450 | S/L | 5.0000 | 50 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,800 | 1,740 | S/L | 5.0000 | 60 | |||
| HEIFER CHI MAINE ANJOU 60% | 2010-12-31 | 4,680 | 4,446 | S/L | 5.0000 | 234 | |||
| COW | 2010-12-31 | 6,180 | 5,871 | S/L | 5.0000 | 309 | |||
| SEMI MAINE COW | 2001-06-30 | 3,163 | 3,163 | S/L | 5.0000 | ||||
| REG ANGUS COWS - 3 | 2009-04-01 | 14,250 | 14,250 | S/L | 5.0000 | ||||
| ANGUS | 2009-04-01 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| FEEDER (OK PRIDE) | 2011-01-16 | 3,250 | 2,167 | S/L | 7.0000 | 464 | |||
| TRAILER ALUMINUM STOCK | 2011-04-22 | 16,659 | 10,511 | S/L | 7.0000 | 2,380 | |||
| BALER HESTON | 2011-05-17 | 25,293 | 15,657 | S/L | 7.0000 | 3,614 | |||
| CHI MAINE BIG RIVER BULL | 2011-01-31 | 27,000 | 25,200 | S/L | 5.0000 | 1,800 | |||
| BULL SCORE BOARD | 2011-01-31 | 5,100 | 4,760 | S/L | 5.0000 | 340 | |||
| HEIFER | 2011-04-30 | 20,000 | 17,667 | S/L | 5.0000 | 2,333 | |||
| BULL MAINE | 2011-04-30 | 2,580 | 2,279 | S/L | 5.0000 | 301 | |||
| COWS 3 | 2011-04-30 | 5,940 | 5,247 | S/L | 5.0000 | 693 | |||
| ANGUS COW | 2011-06-30 | 3,163 | 2,688 | S/L | 5.0000 | 475 | |||
| SEMITAL COW | 2011-06-30 | 3,163 | 2,688 | S/L | 5.0000 | 475 | |||
| CHAROLAIS CROSS COW | 2011-06-30 | 3,163 | 2,688 | S/L | 5.0000 | 475 | |||
| SHOW SHOP BUILDING | 2011-07-01 | 33,393 | 3,639 | S/L | 39.0000 | 856 | |||
| 1BRED HEIFER | 2011-12-01 | 5,500 | 4,217 | S/L | 5.0000 | 1,100 | |||
| 1 MAINE HEIFER | 2011-12-01 | 5,000 | 3,833 | S/L | 5.0000 | 1,000 | |||
| 1 BRED HEIFER | 2011-12-01 | 6,000 | 4,600 | S/L | 5.0000 | 1,200 | |||
| 1 BULL-GOLD STANDARD DOB 8/28/10 | 2012-04-01 | 10,833 | 7,583 | S/L | 5.0000 | 2,167 | |||
| 1 ANGUS COW 1/2 INTEREST | 2012-04-01 | 2,500 | 1,750 | S/L | 5.0000 | 500 | |||
| 1 BULL SCOREBOARD | 2012-04-01 | 1,890 | 1,323 | S/L | 5.0000 | 378 | |||
| 1 BULL BIG RIVER | 2012-04-01 | 1,890 | 1,323 | S/L | 5.0000 | 378 | |||
| 2 BRED COWS | 2012-06-01 | 10,500 | 7,000 | S/L | 5.0000 | 2,100 | |||
| 1 BULL CALF | 2012-06-01 | 1,500 | 1,000 | S/L | 5.0000 | 300 | |||
| 1 HEIFER | 2012-07-01 | 1,241 | 806 | S/L | 5.0000 | 249 | |||
| 2 HEIFER | 2012-08-01 | 1,562 | 989 | S/L | 5.0000 | 313 | |||
| 1 BULL | 2013-02-28 | 3,500 | 1,808 | S/L | 5.0000 | 700 | |||
| 1 CHAROLAIS BULL AND 11 HEIFERS | 2013-02-28 | 6,900 | 3,565 | S/L | 5.0000 | 1,380 | |||
| ANGUS BULL | 2013-05-09 | 2,500 | 1,208 | S/L | 5.0000 | 500 | |||
| 1 HEIFER | 2013-05-31 | 3,900 | 1,820 | S/L | 5.0000 | 780 | |||
| HEIFERS 4 | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFERS 16 | 2014-01-01 | 150DB | 5.0000 | ||||||
| BULL SEMITAL | 2014-01-01 | 224 | 91 | 150DB | 5.0000 | 40 | |||
| COW 401% | 2014-01-01 | 260 | 105 | 150DB | 5.0000 | 47 | |||
| HEIFER 40% | 2014-01-01 | 92 | 37 | 150DB | 5.0000 | 17 | |||
| HEIFER 40% | 2014-01-01 | 65 | 26 | 150DB | 5.0000 | 12 | |||
| COW ANGUS 40% | 2014-01-01 | 470 | 190 | 150DB | 5.0000 | 84 | |||
| COW ANGUS 40% | 2014-01-01 | 207 | 84 | 150DB | 5.0000 | 37 | |||
| HEIFER MAINE 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW ANGUS | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFERS 5 ANGUS 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW RAVEN 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HIEFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 1/2 DONOR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 1/3 DONOR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 3YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 4 YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 4 YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER CHI MAINE ANJOU 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 2 DONOR COMPOSIT | 2014-01-01 | 150DB | 5.0000 | ||||||
| YEARLING PHILLY HERITAGE | 2014-01-01 | 3,748 | 1,518 | 150DB | 5.0000 | 669 | |||
| BULL BIG RIVER CHI MAINE 40% | 2014-01-01 | 7,497 | 3,036 | 150DB | 5.0000 | 1,339 | |||
| BULL SCORBOARD FB M 40% | 2014-01-01 | 2,457 | 995 | 150DB | 5.0000 | 439 | |||
| COW CALF PAIR 1 ANGUS | 2014-01-01 | 4,165 | 1,687 | 150DB | 5.0000 | 743 | |||
| HEIFERS 4 | 2014-01-01 | 2,366 | 958 | 150DB | 5.0000 | 423 | |||
| COW 2 | 2014-01-01 | 2,374 | 961 | 150DB | 5.0000 | 424 | |||
| HEIFER 1 40% | 2014-01-01 | 781 | 316 | 150DB | 5.0000 | 140 | |||
| BULL ANGUS 1/6 ACC GOLD | 2014-01-01 | 3,223 | 1,305 | 150DB | 5.0000 | 576 | |||
| HEIFER | 2014-01-01 | 351 | 142 | 150DB | 5.0000 | 63 | |||
| COW 1/2 ANGUS DONOR | 2014-01-01 | 744 | 301 | 150DB | 5.0000 | 133 | |||
| BULL CALF | 2014-01-01 | 297 | 120 | 150DB | 5.0000 | 53 | |||
| COWS 2 | 2014-01-01 | 2,826 | 1,145 | 150DB | 5.0000 | 504 | |||
| BULL KING GEORGE | 2014-04-18 | 10,000 | 4,050 | 150DB | 5.0000 | 1,785 | |||
| BULL GRISWOLD'S | 2014-04-18 | 5,400 | 2,187 | 150DB | 5.0000 | 964 | |||
| BULL LAST STAND | 2014-04-18 | 20,000 | 8,100 | 150DB | 5.0000 | 3,570 | |||
| 04 DODGE RAM | 2015-12-10 | 8,900 | S/L | 5.0000 | 1,483 | ||||
| MILITARY VEHICLE | 2015-12-23 | 8,000 | S/L | 5.0000 | 1,200 | ||||
| 1510 NH FT LOADER, BOX, POST HOLE | 2016-02-13 | 17,468 | S/L | 7.0000 | 1,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| USB STOCK INVESTMENTS | 895,433 | 1,269,258 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 865,146 | 700,944 | 164,202 | 585,000 |
| LAND | 755,197 | 755,197 | 1,200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,395 | 750 | 750 | 2,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP BOOK CREDITS | 14 | 14 | 14 |
| Description | Amount |
|---|---|
| INCOME TAX | 795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CATTLE PROGRAM SUPPLIES | 45,258 | 45,258 | ||
| BANK CHARGE | 38 | 38 | ||
| CONTRACT LABOR | 32,219 | 32,219 | ||
| DUES | 340 | 340 | ||
| FUEL | 4,413 | 4,413 | ||
| INSURANCE | 2,276 | 2,276 | ||
| SPONSORSHIP PROGRAM | 500 | 500 | ||
| REPAIRS | 11,228 | 11,228 | ||
| SUPPLIES | 10,760 | 10,760 | ||
| MEALS | 1,977 | 1,977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE PROGRAM | 43,628 | 43,628 | |
| ROX EXPLORATION | 4,685 | 4,685 | 4,685 |
| SUNOCO | 11,453 | 11,453 | 11,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GP TAX | 1,099 | 1,099 | 1,099 | |
| ROYALTY OTHER | 1,291 | 1,291 | 1,291 |