| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 172,659 | 174,600 | 174,600 |
| DEBT ISSUE COST NET | 130,546 | 126,467 | 126,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 26,183 | 0 | 0 | 26,183 |
| AMORTIZATION OF DEBT ISSUE COST | 4,080 | 0 | 4,080 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 304,924 | 304,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 17,200 | 0 | 0 | 17,200 |
| MANAGEMENT FEES | 35 | 0 | 35 | 0 |