| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,221 | 0 | 2,221 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2015-01-01 | 336,720 | 147,020 | SL | 8,830 | ||||
| LIBRARY EQUIPMENT | 2015-01-05 | 10,726 | 9,254 | 200DB | 18.00 % | 831 | |||
| FURNITURE AND EQUIP | 2015-01-01 | 48,886 | 200DB | 32.00 % | 977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ST. JOE PAPER | 56,013 | 18,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 56,831 | 55,366 | 1,465 | |
| Machinery and Equipment | 10,726 | 10,085 | 641 | |
| Buildings | 336,720 | 155,851 | 180,869 | |
| Land | 73,200 | 73,200 | ||
| Miscellaneous | 7,945 | 7,945 |
| Item No. | 1 |
|---|---|
| Lender's Name | ESTATE OF EDITH WILCOX |
| Lender's Title | |
| Relationship to Insider | FIDUCIARY IS BENEFICIARY |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2013-04 |
| Maturity Date | 2014-04 |
| Repayment Terms | DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INTERIM UNTIL ESTATE CLOSED |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILTIY DEPOSITS | 25 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALARM SERVICE | 1,369 | 1,369 | ||
| BANK CHARGES | 59 | 59 | ||
| INSURANCE | 9,202 | 9,202 | ||
| JANITORIAL EXPENSES | 210 | 210 | ||
| OFFICE SUPPLIES AND EXPENSES | 683 | 683 | ||
| REPAIRS & MAINTENANCE | 6,739 | 6,739 | ||
| Special Event Expenses | 13,145 | |||
| TELEPHONE | 803 | 803 | ||
| UTILITIES | 3,898 | 3,898 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 11,567 | ||
| Rental Income - Noninvestment Property | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM EDITH WILCOX ESTATE | 128,886 | 158,936 |
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 637 | 637 | ||
| PROPERTY TAXES | 1,664 | 1,664 |