| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,192 | 5,838 | 23,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUPASQUIER RESERVE ACCOUNT | 1,063,802 | 1,325,320 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 278,860 | 278,860 | 5,928,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 108,813 | 108,813 | 108,813 | |
| FIXED ASSETS/APPLIANCES | 25,450 | 25,450 | 25,450 | |
| BUILDING IMPROVEMENTS 2011 | 219,828 | 219,828 | 219,828 | |
| BUILDING IMPROVEMENTS 2012 | 25,540 | 25,540 | 25,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GYMNASTIC PROGRAM EXPENSES: | ||||
| INSTRUCTORS | 158,553 | 158,553 | ||
| INSURANCE | 45,704 | 45,704 | ||
| UNIFORMS | 4,262 | 4,262 | ||
| EQUIPMENT | 2,339 | 2,339 | ||
| TRAVEL FUND | 6,438 | 6,438 | ||
| BIRTHDAY PARTIES | 1,800 | 1,800 | ||
| SPECIAL GYMNASTIC EVENTS | 728 | 728 | ||
| GYMNASTIC PROGRAM OPERATING E | ||||
| INSTRUCTIONAL MATERIALS/S | 2,227 | 2,227 | ||
| EDUCATION | 3,697 | 3,697 | ||
| ADVERTISING/PROMOTION | 1,925 | 1,925 | ||
| BACKGROUND SCREEN CHECKS | 1,175 | 1,175 | ||
| CREDIT CARD FEES | 10,052 | 10,052 | ||
| REGISTRATION | 17,541 | 17,541 | ||
| ADMINISTRATIVE EXPENSE | 18,230 | 18,230 | ||
| CLEANING & SECURITY | 16,719 | 16,719 | ||
| MISCELLANEOUS | 2,078 | 2,078 | ||
| DUES: SOKOL ORGANIZATION | 29,075 | 29,075 | ||
| MEMBERSHIP EXPENSES | 18,996 | 18,996 | ||
| OFFICE EXPENSE/TELEPHONE | 10,018 | 10,018 | ||
| BBLA EXPENSES | 1,880 | 1,880 | ||
| INSURANCE: DIRECTORS/OFFICERS | 877 | 877 | ||
| SOKOL EVENTS: OTHER | 3,645 | 3,645 | ||
| MEETINGS | 603 | 603 | ||
| ADMIN EXP: PAYROLL/PROCESSING | 10,211 | 10,211 | ||
| BUILDING MAINTENANCE & GUARD | 98,537 | 9,854 | 9,854 | 78,829 |
| MAJOR REPAIRS/RENOVATIONS | 7,817 | 782 | 782 | 6,253 |
| BUILDING INSURANCE | 18,640 | 1,864 | 1,864 | 14,912 |
| HEAT | 8,355 | 836 | 836 | 6,683 |
| ELECTRIC & GAS | 12,214 | 1,221 | 1,221 | 9,772 |
| MISCELLANEOUS BUILDING EXPENS | 1,192 | 119 | 119 | 954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYMNASTIC PROGRAM FEE INCOME | 515,134 | 515,134 | |
| TRAVEL FUND | 4,252 | 4,252 | |
| BIRTHDAY PARTIES | 5,122 | 5,122 | |
| SOKOL EVENTS - OTHER | 5,524 | 5,524 | |
| MEMBERSHIP DUES | 23,350 | 23,350 | |
| SALE OF SOUVENIRS | 20 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT LIABILITIES | 584 | 689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 125 | 125 | |
| NYC SEWER & WATER CHARGE | 1,796 | 180 | 1,616 | |
| FOREIGN TAX ON DIVIDENDS | 41 | 41 | ||
| FED EXCISE TAX (990-PF) FYE 8/16 | 1,000 |