| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Douglas S. Darlington, CPA | 2,600 | 0 | 0 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Single family residential rental 16 Highland Road, South Hampton, NH | 1997-06-19 | 71,200 | 47,790 | SL | 27.500000000000 | 2,589 | 2,589 | 2,589 | |
| Accumulated improvements 16 Highland Road, South Hampton, NH | 2001-11-30 | 25,050 | 12,982 | SL | 27.500000000000 | 911 | 911 | 911 | |
| Accumulated improvements 16 Highland Road, South Hampton, NH | 2002-11-30 | 4,698 | 2,266 | SL | 27.500000000000 | 171 | 171 | 171 | |
| Accumulated appliances 16 Highland Road, South Hampton, NH | 2002-09-11 | 1,290 | 1,290 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Single family residential rental Nine Main Avenue, South Hampton, NH | 1996-06-18 | 140,000 | 99,274 | SL | 27.500000000000 | 5,091 | 5,091 | 5,091 | |
| Accumulated improvements Nine Main Avenue, South Hampton, NH | 2006-05-18 | 24,032 | 7,429 | SL | 27.500000000000 | 874 | 874 | 874 | |
| 91.00000 acres, Syvinski Power Line, South Hampton, NH | 1996-02-09 | 252,197 | L | 0 | 0 | 0 | |||
| 75.00000 acres, Guild, Nine Main Avenue, South Hampton, NH | 1996-06-18 | 195,502 | L | 0 | 0 | 0 | |||
| 32.11250 acres, Vynorius, Maple/Chase, South Hampton & Newton, NH | 1996-08-27 | 343,195 | L | 0 | 0 | 0 | |||
| 18.70000 acres, Loik, Hilldale Avenue, South Hampton, NH | 1996-07-09 | 161,700 | L | 0 | 0 | 0 | |||
| 28.05000 acres, Eaton, Currierville, South Hampton & Newton, NH | 1996-10-30 | 81,386 | L | 0 | 0 | 0 | |||
| 123.70000 acres, Robie, Burnt Swamp, East Kingston, NH | 1997-07-11 | 179,062 | L | 0 | 0 | 0 | |||
| 30.44625 acres, Movelle, 144 Hilldale Avenue, South Hampton, NH | 1997-09-23 | 287,860 | L | 0 | 0 | 0 | |||
| 13.49000 acres, Currier, 258 Main Avenue, South Hampton, NH | 1997-10-29 | 97,023 | L | 0 | 0 | 0 | |||
| 60.00000 acres, Corbett, Fish Road, East Kingston, NH | 1997-07-11 | 64,729 | L | 0 | 0 | 0 | |||
| 93.00000 acres, Batchelder l/e, 16 Highland Avenue, South Hampton, NH | 1997-06-19 | 241,819 | L | 0 | 0 | 0 | |||
| 17.29930 acres, Watkins, Lonegoose Road, South Hampton, NH | 1998-07-31 | 54,358 | L | 0 | 0 | 0 | |||
| 38.96000 acres, Stony Ridge, Off Currier Street, South Hampton, NH | 1998-02-27 | 214,929 | L | 0 | 0 | 0 | |||
| 17.14000 acres, Stony Ridge, Chase Road, South Hampton, NH | 2000-04-07 | 120,888 | L | 0 | 0 | 0 | |||
| 35.00000 acres, Jameson, Conservation Easement, South Hampton, NH | 2007-09-14 | 1,500,020 | L | 0 | 0 | 0 | |||
| 4.57500 acres, Santosuosso, Chase Road, South Hampton, NH | 2014-09-23 | 30,930 | L | 0 | 0 | 0 | |||
| Historic barn restoration 16 Highland Road, South Hampton, NH | 2014-12-01 | 201,453 | 36,958 | SL | 20.000000000000 | 10,073 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DB 55000 GOLDMAN SACHS CALLABLE STEP-UP FIXED RATE NOTES SER 4.0% 38147QB70 | 0 | 0 |
| DB 100000 GOLDMAN SACHS CALLABLE STEP UP FIXED RATE SER D 3.500% 38141GTX2 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Single family residential rental 16 Highland Road, South Hampton, NH | 71,200 | 50,379 | 20,821 | 20,821 |
| Accumulated improvements 16 Highland Road, South Hampton, NH | 25,050 | 13,893 | 11,157 | 11,157 |
| Accumulated improvements 16 Highland Road, South Hampton, NH | 4,698 | 2,437 | 2,261 | 2,261 |
| Accumulated appliances 16 Highland Road, South Hampton, NH | 1,290 | 1,290 | 0 | 0 |
| Single family residential rental Nine Main Avenue, South Hampton, NH | 140,000 | 104,365 | 35,635 | 35,635 |
| Accumulated improvements Nine Main Avenue, South Hampton, NH | 24,032 | 8,303 | 15,729 | 15,729 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 91.00000 acres, Syvinski Power Line, South Hampton, NH | 252,197 | 0 | 252,197 | 252,197 |
| 75.00000 acres, Guild, Nine Main Avenue, South Hampton, NH | 195,502 | 0 | 195,502 | 195,502 |
| 32.11250 acres, Vynorius, Maple/Chase, South Hampton & Newton, NH | 343,195 | 0 | 343,195 | 343,195 |
| 18.70000 acres, Loik, Hilldale Avenue, South Hampton, NH | 161,700 | 0 | 161,700 | 161,700 |
| 28.05000 acres, Eaton, Currierville, South Hampton & Newton, NH | 81,386 | 0 | 81,386 | 81,386 |
| 123.70000 acres, Robie, Burnt Swamp, East Kingston, NH | 179,062 | 0 | 179,062 | 179,062 |
| 30.44625 acres, Movelle, 144 Hilldale Avenue, South Hampton, NH | 287,860 | 0 | 287,860 | 287,860 |
| 13.49000 acres, Currier, 258 Main Avenue, South Hampton, NH | 97,023 | 0 | 97,023 | 97,023 |
| 60.00000 acres, Corbett, Fish Road, East Kingston, NH | 64,729 | 0 | 64,729 | 64,729 |
| 93.00000 acres, Batchelder l/e, 16 Highland Avenue, South Hampton, NH | 241,819 | 0 | 241,819 | 241,819 |
| 17.29930 acres, Watkins, Lonegoose Road, South Hampton, NH | 54,358 | 0 | 54,358 | 54,358 |
| 38.96000 acres, Stony Ridge, Off Currier Street, South Hampton, NH | 214,929 | 0 | 214,929 | 214,929 |
| 17.14000 acres, Stony Ridge, Chase Road, South Hampton, NH | 120,888 | 0 | 120,888 | 120,888 |
| 35.00000 acres, Jameson, Conservation Easement, South Hampton, NH | 1,500,020 | 0 | 1,500,020 | 1,500,020 |
| 4.57500 acres, Santosuosso, Chase Road, South Hampton, NH | 30,930 | 0 | 30,930 | 30,930 |
| Historic barn restoration 16 Highland Road, South Hampton, NH | 201,453 | 47,031 | 154,422 | 154,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 2,500 | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| Increase in unrealized loss on investments | 33,724 |
| Accumulated book value adjustments and rounding | 951 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized loss on investments | 18,223 | 51,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 13,284 | 12,020 | 12,020 | 1,264 |
| Federal income tax | 4 | 0 | 0 | 4 |
| State of New Hampshire Annual Report filing fee | 75 | 0 | 0 | 75 |