| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 79,271 | 79,271 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| PATRICK TRUCHAN | Mr. Truchans expense account and other allowances figure of $64,800 is the fair market value of tuition/program fees and onsite meals during class days while away from his tax home during his enrollment in an Executive MBA program. The value of these items is excludible from his federal taxable income as a working condition fringe under IRC Sections 132 and 162. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 20 | 264,099,558 | 264,099,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT 21 | 68,008,189 | 68,008,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 135,770 | 135,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INT, DIV AND OTHER | 595,589 | 271,001 | 271,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATIONARY, SUPPLIES & POSTAGE | 106,856 | 105,560 | ||
| ADVERTISING & PROMOTION | 169,644 | 169,535 | ||
| EMPLOYEE TRAINING & RECRUITING | 98,774 | 98,731 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 25,765 | 24,530 | ||
| PROGRAM & SPECIAL EVENTS | 1,118,664 | 1,129,892 | ||
| COMPUTER EQUIPMENT & SOFTWARE | 38,145 | 38,145 | ||
| EQUIPMENT | 303,171 | 303,171 | ||
| INSURANCE | 478,151 | 478,151 | ||
| LICENSES & PERMITS | 2,803 | 2,803 | ||
| GENERAL & ADMIN MISCELLANEOUS | 214,377 | 214,168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| class action settlements-investments | 406 | 406 | 406 |
| Partnership Inv Other Inc/(Loss)-(K-1) | -28,743 | -28,743 | -28,743 |
| federal excise/income tax benefits | 42,215 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS/LOSSES-INVESTMENTS | -27,994,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,833,667 | 1,365,947 |
| ADMINISTRATIVE SVCS AGRMT LIAB | 401,044 | 384,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 1,128,585 | 1,128,585 | 1,128,585 | |
| IT & SECURITY CONSULTANTS | 235,499 | 235,499 | ||
| TEMPORARY STAFFING | 71,301 | 71,301 | ||
| CONSULTANTS/PROGRAM MGMT SVCS | 364,859 | 367,859 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| TOURS (BASIC,BIRD,OPEN AIR) | 713,448 | 713,448 | |
| NIGHTLIFE SERIES | 2,500 | 0 | 2,500 |
| WORKSHOPS | 160 | 0 | 160 |
| ART EXPERIENCE | 500 | 0 | 500 |
| GIFT STORE SALES | 226,005 | 117,146 | 108,859 |
| CAFE SALES | 156,118 | 84,811 | 71,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 32,202 | 32,202 | 32,202 | |
| SALES AND USE TAX | 4,533 | 4,533 | ||
| CEMETERY ENDOWMENT TAX | 1,200 | |||
| PERSONAL PROPERTY TAXES | 1,907 | 1,907 | ||
| OTHER TAXES | 3,844 | 3,844 |