| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING FEES | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAP HOUSE | 2010-09-30 | 37,174 | 10,344 | S/L | 19.0000 | 1,957 | |||
| HOUSE CONSTRUCTION | 2011-09-30 | 27,472 | 4,897 | S/L | 19.0000 | 1,446 | |||
| BARN | 2012-07-01 | 22,247 | 1,426 | S/L | 39.0000 | 570 | |||
| 1.61 ACRES CANAAN MTN RD | 2009-01-20 | 5,000 | |||||||
| .25 ACRES 2 WAGNUM RD | 2009-01-20 | 3,000 | |||||||
| 200 CANAAN MTN RD MOUNTAIN HOUSE | 2009-01-20 | 364,098 | 60,294 | S/L | 39.0000 | 9,336 | |||
| 200 CANAAN MTN RD OUTBUILDING | 2009-01-20 | 14,744 | 2,442 | S/L | 39.0000 | 378 | |||
| 200 CANAAN MTN RD LAND | 2009-01-20 | 146,829 | |||||||
| 200 CANAAN MTN RD FOREST | 2009-01-20 | 15,727 | |||||||
| 199 WINDROW RD LAND | 2009-01-20 | 679,980 | |||||||
| 199 WINDROW RD BARN 1800SQFT | 2009-01-20 | 30,836 | 5,106 | S/L | 39.0000 | 791 | |||
| 199 WINDROW RD SHED 800SQFT | 2009-01-20 | 1,827 | 303 | S/L | 39.0000 | 46 | |||
| 199 WINDROW RD BARN 1102SQFT | 2009-01-20 | 7,549 | 1,250 | S/L | 39.0000 | 194 | |||
| 199 WINDROW RD SHED 1044SQFT | 2009-01-20 | 2,981 | 525 | S/L | 39.0000 | 77 | |||
| 199 WINDROW RD SHED 299 SQFT | 2009-01-20 | 857 | 151 | S/L | 39.0000 | 22 | |||
| 199 WINDROW RD SHED 169SQFT | 2009-01-20 | 971 | 171 | S/L | 39.0000 | 25 | |||
| 11.26 ACRES WESTSIDE RD | 2009-01-20 | 150,000 | |||||||
| 43.43 ACRES GOLF DR | 2009-01-20 | 432,000 | |||||||
| 22.76 ACRES GOLF DR LAND | 2009-01-20 | 408,482 | |||||||
| 22.76 ACRES GOLF DR POLE BARN | 2009-01-20 | 6,518 | 1,149 | S/L | 39.0000 | 167 | |||
| 154 OLD WOODS RD OUTBUILDING | 2009-01-20 | 12,213 | 2,153 | S/L | 39.0000 | 313 | |||
| 154 OLD WOODS RD LAND | 2009-01-20 | 87,787 | |||||||
| 8.2 ACRES WESTSIDE RD | 2009-01-20 | 150,000 | |||||||
| 9.01 ACRES WESTSIDE RD | 2009-01-20 | 160,000 | |||||||
| 101 WINDROW RD | 2009-01-20 | 175,000 | |||||||
| 66.87 ACRES CANAAN MTN RD | 2003-12-23 | 69,797 | |||||||
| 74 ACRES CANAAN MTN RD | 2003-12-23 | 75,475 | |||||||
| .88 ACRES CANAAN MTN RD | 2000-01-01 | 16,910 | |||||||
| 6.25 ACRES CANAAN MTN RD | 2000-01-01 | 22,729 | |||||||
| 55 ACRES CANAAN MTN RD | 2000-01-01 | 60,352 | |||||||
| 9.82 ACRES CANAAN MTN RD | 2000-01-01 | 26,514 | |||||||
| 1,595 ACRES CANAAN MTN RD | 2003-12-23 | 1,286,136 | |||||||
| 51.02 ACRES GOLF DR | 2000-01-01 | 94,955 | |||||||
| 35.4 ACRES MEEKERTOWN RD | 2003-12-23 | 55,505 | |||||||
| 450 ACRES MEEKERTOWN RD | 2000-01-01 | 568,849 | |||||||
| 251.28 MEEKERTOWN RD | 2000-01-01 | 322,801 | |||||||
| 48.33 OLD WOODS RD | 1982-07-13 | 124,929 | |||||||
| 201 WINDROW RD | 2003-12-23 | 670,761 | |||||||
| ADA COMPLIANCE UPGRADES | 2014-06-27 | 5,049 | 135 | S/L | 39.0000 | 129 | |||
| SAP HOUSE PUMP & HOLDING TANK | 2014-06-05 | 600 | 93 | S/L | 7.0000 | 86 | |||
| SAP CONTAINER REPAIR | 2013-02-01 | 683 | 585 | S/L | 7.0000 | 98 | |||
| RUSS' COMPUTER | 2013-12-05 | 2,025 | 641 | S/L | 5.0000 | 405 | |||
| SHOP LIGHTS | 2014-02-11 | 1,482 | 300 | S/L | 7.0000 | 212 | |||
| KIOSK | 2009-08-12 | 2,215 | 334 | S/L | 39.0000 | 56 | |||
| WAGNUM BROOK BRIDGE | 2013-09-06 | 1,454 | 178 | S/L | 15.0000 | 97 | |||
| HILL'S CORNER BRIDGE | 2013-12-10 | 12,166 | 1,284 | S/L | 15.0000 | 811 | |||
| FOLDING CHAIRS | 2013-09-27 | 1,708 | 427 | S/L | 7.0000 | 244 | |||
| WOOD STOVE - MOUNTAIN HOUSE | 2014-04-15 | 4,176 | 129 | S/L | 39.0000 | 107 | |||
| NEW PORCH - MOUNTAIN HOUSE | 2014-06-27 | 10,169 | 272 | S/L | 39.0000 | 260 | |||
| MOUNTAIN HOUSE ADA COMPLIANCE | 2014-07-03 | 4,770 | 122 | S/L | 39.0000 | 123 | |||
| BUSH HOG | 2014-08-05 | 4,850 | 635 | S/L | 7.0000 | 693 | |||
| BAND MILL | 2014-10-15 | 35,709 | 3,826 | S/L | 7.0000 | 5,101 | |||
| MASSEY FERGUSON 4608 TRACTOR | 2014-10-20 | 45,650 | 4,348 | S/L | 7.0000 | 6,521 | |||
| 1965 MACK R600 LOG TRUCK | 2014-10-29 | 6,278 | 837 | S/L | 5.0000 | 1,256 | |||
| MUNSON BRIDGE ENGINEERING | 2015-06-15 | 2,500 | 14 | S/L | 15.0000 | 167 | |||
| CAMPS POND 2.53 ACRES | 2014-09-25 | 81,080 | |||||||
| INDIAN AGRA RUG | 2014-10-09 | 1,700 | 182 | S/L | 7.0000 | 243 | |||
| FURNITURE FROM FRITZ | 2014-07-01 | 500 | 71 | S/L | 7.0000 | 72 | |||
| TRUCK BED F550 | 2014-12-04 | 2,668 | 311 | S/L | 5.0000 | 534 | |||
| YORK RAKE | 2015-02-12 | 1,448 | 86 | S/L | 7.0000 | 207 | |||
| HP OFFICEJET 7500A PRINTER | 2015-04-28 | 522 | 17 | S/L | 5.0000 | 105 | |||
| CRYSTAL COLD REFRIG/FREEZER DIRECTOR'S COTTAG | 2015-05-19 | 2,050 | 24 | S/L | 7.0000 | 293 | |||
| DIRECTOR'S COTTAGE RENOVATION | 2015-06-22 | 5,425 | S/L | 39.0000 | 139 | ||||
| 17 ACRES GOLF DRIVE | 2009-01-20 | 168,000 | |||||||
| 1999 JOHN DEERE 4400G UTILITY TRACTOR | 2016-05-11 | 8,000 | S/L | 10.0000 | 133 | ||||
| 2002 JOHN DEERE LAWN & GARDEN TRACTOR | 2016-05-01 | 5,700 | S/L | 10.0000 | 95 | ||||
| WOOD SPLITER VERMONT AMERICAN SC 24H | 2016-05-01 | 400 | S/L | 10.0000 | 7 | ||||
| BEFCO H40 FLAIL MOWER | 2016-05-01 | 500 | S/L | 10.0000 | 8 | ||||
| FARMI JL352P WINCH | 2016-05-01 | 1,100 | S/L | 10.0000 | 18 | ||||
| YORK RAKE MODEL RS-5 | 2016-05-01 | 500 | S/L | 10.0000 | 8 | ||||
| 2005 JOHN DEERE GATOR | 2016-05-01 | 2,500 | S/L | 10.0000 | 42 | ||||
| 2009 JOHN DEERE EXCAVATOR | 2016-05-01 | 17,000 | S/L | 10.0000 | 283 | ||||
| MUNSON BRIDGE - WIP | 2016-06-30 | 79,100 | |||||||
| SR 450 SPRAYER | 2015-07-09 | 651 | S/L | 10.0000 | 65 | ||||
| PLOW FOR 2003 CHEVY PICK UP | 2015-11-06 | 1,000 | S/L | 5.0000 | 133 | ||||
| 2003 CHEVY PICK UP | 2015-12-07 | 600 | S/L | 5.0000 | 70 | ||||
| KUBOTA RTU-X9 | 2016-03-09 | 13,810 | S/L | 10.0000 | 460 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 ACRES GOLF DRIVE | 2009-01 | PURCHASE | 2016-06 | 275,000 | 168,000 | 13,750 | 93,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON CORP BONDS | 128,200 | 128,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS:LEGG MASON | 946,614 | 1,147,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - BTCF | AT COST | 1,260,776 | 1,479,322 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,548 | 2,548 | 676,479 | |
| BUILDINGS | 561,290 | 139,665 | 421,625 | |
| FURNITURE & FIXTURES | 7,440 | 7,440 | ||
| MACHINERY & EQUIPMENT | 139,100 | 139,100 | ||
| VEHICLES | 10,546 | 10,546 | ||
| LAND IMPROVEMENTS | 95,219 | 95,219 | ||
| LAND | 5,890,598 | 5,890,598 | 5,890,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,163 | 3,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 7,660 | 7,660 | ||
| MISCELLANEOUS | 2,023 | 2,023 | ||
| INSURANCE | 41,590 | 41,590 | ||
| VEHICLE EXPENSES | 11,335 | 11,335 | ||
| MAPLE SYRUP PRODUCTION | 4,639 | 4,639 | ||
| BOOK PURCHASES | 454 | 454 | ||
| FORESTRY PROJECTS | 5,000 | 5,000 | ||
| REPAIRS & MAINTENANCE | 11,096 | 11,096 | ||
| INTERN PROGRAM | 1,395 | 1,395 | ||
| LECTURE HONORARIUM FEES | 4,137 | 4,137 | ||
| DONATIONS | 400 | 400 | ||
| SUPPLIES | 510 | 510 | ||
| INSURANCE - D&O | 2,689 | 2,689 | ||
| PAYROLL SERVICE FEE | 1,229 | 1,229 | ||
| BOOKKEEPING FEE | 6,208 | 6,208 | ||
| SUBSCRIPTIONS AND DUES | 550 | 550 | ||
| WEBSITE | 2,825 | 2,825 | ||
| TELEPHONE | 5,127 | 5,127 | ||
| FEES, LICENSES | 650 | 650 | ||
| OTHER EXPENSES | 205 | 205 | ||
| BUILDING REPAIRS | 4,300 | 4,300 | ||
| OFFICE SUPPLIES | 4,638 | 4,638 | ||
| FUNDRAISING SUPPLIES | 418 | 418 | ||
| FUNDRAISING POSTAGE | 563 | 563 | ||
| FUNDRAISING EVENTS | 607 | 607 | ||
| MAINTENANCE - YALE CAMP | 55,123 | 55,123 | ||
| FUEL - YALE CAMP | 3,192 | 3,192 | ||
| YALE CAMP EQUIPMENT | 7,689 | 7,689 | ||
| MISCELLANEOUS - YALE CAMP | 476 | 476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM INCOME | 17,574 | 17,574 | |
| FORESTRY SALES | 18,399 | 18,399 | |
| STUMPAGE | 18,901 | 18,901 | |
| REIMBURSEMENTS | 111,947 | 111,947 | |
| YALE CAMP INCOME | 27,131 | 27,131 | |
| MISCELLANEOUS | 2,355 | 2,355 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD FEDERAL TAX | 4,510 | |
| WITHHELD STATE TAX - CT | 674 | |
| ACCRUED UNEMP COMP TAX | 526 | |
| SALES TAX PAYABLE - CT | 524 | 63 |
| PENSION PAYABLE | 719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 26,098 | 26,098 | 26,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER INVESTMENT | 75 | 75 | 75 | |
| NET INVESTMENT TAX | 5,080 | 5,080 | 5,080 |