| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,029 |
| Category | Amount |
|---|---|
| N/A |
| Contractor | Explanation |
|---|---|
| DAVE RIZZO | CONSULTING |
| IDEA FUND PARTNERS | MANAGEMENT FEE |
| SEAN O'LEARY | CONSULTING |
| ELINVAR | CONSULTING |
| AMERICAN UNDERGROUND LLC | RENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FOKUSLABS |
3331 HERITAGE TRADE DR STE 101 WAKE FOREST,NC27587 |
2014-01-01 | 47,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 47,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
MATI ENERGY |
201 W MAIN ST DURHAM,NC27701 |
2015-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 50,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
UPSWING INTERNATIONAL |
44 EAST AVENUE SUITE 200 AUSTIN,TX78701 |
2015-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 45,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
SAVII CARE |
310 SOUTH HARRINGTON STREET RALEIGH,NC27603 |
2015-07-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 44,500 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
LUXURY SHOE CLUB |
116 SAINT LENVILLE DRIVE CARY,NC27518 |
2015-07-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 30,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
FORKABLE INC (TRINKET) |
903 CLARENDON STREET APT B DURHAM,NC27705 |
2015-07-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 50,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
ECREE |
826 ONSLOW STREET DURHAM,NC27705 |
2015-07-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 50,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
URBAN OFFSETS |
1250 REVOLUTION MILL DRIVE STUDIO GREENSBORO,NC27405 |
2015-07-01 | 49,900 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 44,200 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
MV TRAK |
1205 BLACKWOOD MOUNTAIN ROAD CHAPEL HILL,NC27516 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 45,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
BRIM |
4703 CARLTON CROSSING DRIVE DURHAM,NC27713 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 45,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
REDBUD LABS |
PHILLIPS HALL CB 3255 C/O SUPERFIN CHAPEL HILL,NC27599 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 29,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
TOM & JENNY'S |
321 W ROSEMARY STREET CHAPEL HILL,NC27516 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 21,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
SEACHANGE TECH |
4200 GLEN ERIN WAY RALEIGH,NC27613 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 45,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
BRAND ASSURANCE |
400 W MAIN STREET SUITE 405 DURHAM,NC27713 |
2016-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 32,500 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
PROAXION |
2416 CASTLEBURG DRIVE APEX,NC27523 |
2016-04-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 20,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
GRYPPERS |
514 DANIELS STREET SUITE 226 RALEIGH,NC27605 |
2016-04-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 27,500 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
LEA (R) N |
310 SOUTH HARRINGTON STREET RALEIGH,NC27603 |
2014-07-01 | 46,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 46,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
REVBOSS |
212 W MAIN STREET SUITE 303 DURHAM,NC27701 |
2015-01-01 | 49,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 49,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
WRITTEN WORD MEDIA |
201 W MAIN STREET SUITE 310 DURHAM,NC27701 |
2015-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 50,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A | |
|
EMPLOY US |
1122 OBERLIN ROAD RALEIGH,NC27605 |
2015-01-01 | 50,000 | TECHNOLOGY COMMERCIALIZATION ASSISTANCE | 50,000 | NO | QUARTERLY REPORTS FROM AWARDING OF GRANT TO COMPLETION | N/A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IDEA FUND I, LP | FMV | 4,973,334 | 4,973,334 |
| IDEA FUND II, LP | FMV | 2,072,789 | 2,072,789 |
| TRIUMPHANT, INC. | FMV | 0 | 0 |
| SOUTHEAST TECHINVENTURES, INC. | FMV | 1 | 1 |
| JOYSTICK LABS | FMV | 1 | 1 |
| SOUTHEAST TECHNOLOGY FUND III | FMV | 4,181 | 4,181 |
| FORESTER PARTNERS, LP | FMV | 4,143,297 | 4,143,297 |
| CAPITAL DYNAMICS CHAMPION | FMV | ||
| VENTURES II,(Q) LP | 246,384 | 246,384 | |
| TIFF MAF | FMV | 9,761,595 | 9,761,595 |
| MCNC ENTERPRISE FUND LP | FMV | 377,929 | 377,929 |
| THE TIFF KEYSTONE FUND, LP | FMV | 11,813,613 | 11,813,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,910 | 6,098 | 6,098 |
| INTEREST RECEIVABLE | 1,450 | 2,342 | 2,342 |
| OTHER NOTES RECEIVABLE | 29,745 | 29,745 | 29,745 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 2,880,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING LEASE | 72,535 | 36,267 | ||
| OTHER SERVICES | 2,568 | |||
| IT SERVICES | 4,828 | |||
| TELEPHONE AND INTERNET | 1,811 | |||
| DUES AND SUBSCRIPTIONS | 253 | |||
| OFFICE SUPPLIES | 12,097 | |||
| POSTAGE AND SHIPPING | 845 | |||
| TRAINING | 714 | |||
| BANK SERVICE CHARGES | 13,174 | 10,000 | ||
| MEALS AND ENTERTAINMENT, GIFTS | 17,325 | |||
| INSURANCE | 40,010 | |||
| TEAM-BUILDING & RECRUITING | 29,792 | 29,792 | ||
| MONEY MANAGER FEE | 87,940 | 87,940 | ||
| MARKETING & ADVERTISING | 12,138 | |||
| DONATIONS | 150 | |||
| LOSS ON ASSET DISPOSAL | 6,969 | |||
| MISCELLANEOUS EXPENSE | 11,296 | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PASS-THROUGH INCOME(LOSS) | -223,868 | -223,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IDEA FUND PARTNERS MGMT FEE | 240,000 | 120,000 | 48,000 | |
| CONSULTING FEES | 360,494 | 41,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40,317 | |||
| PAYROLL TAXES | 26,998 | |||
| OTHER TAXES AND LICENSES | 568 |