| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,475 | 2,738 | 2,737 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 - BLACKSTONE GROUP L.P. | PURCHASED | 12 | 0 | -12 | ||||||
| FROM K-1 - BLACKSTONE GROUP L.P. | PURCHASED | 3,356 | 0 | 3,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC COMMON STOCK | 513,536 | 534,752 |
| APPLE INC COMMON STOCK | 250,106 | 227,080 |
| PJT PARTNERS INC COMMON STOCK | 476 | 3,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CELLO FIXED INCOME DOMESTIC FUND, LP | AT COST | 1,355,801 | 1,697,956 |
| BROOK II LLC | AT COST | 57,075 | 57,075 |
| BROOK IV LLC | AT COST | 329,768 | 329,768 |
| BLACKSTONE GROUP LP | AT COST | 188,710 | 125,150 |
| SLU LODGING LLC | AT COST | 350,000 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 391 | 196 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 391,356 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 25 | 0 | 25 | |
| FROM K-1 - CELLO FIXED INCOME DOMESTIC FUND L.P. | 86,130 | 86,130 | 0 | |
| FROM K-1 - BLACKSTONE GROUP L.P. | 111 | 0 | 0 | |
| FROM K-1 - BROOK II LLC | 20,149 | 3,288 | 0 | |
| FROM K-1 - BROOK IV LLC | 225 | 225 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - CRANSHIRE CAPITAL LP | 831 | 831 | 831 |
| FROM K-1 - BLACKSTONE GROUP LP | 232 | 0 | 232 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 104,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CITIBANK | 448,139 | 459,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4 | 0 | 0 |