| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,900 | 4,950 | 0 | 4,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PRINTER | 2013-04-05 | 1,568 | 558 | 200DB | 5.000000000000 | 90 | 0 | 314 | |
| VIDEO CAMERA | 2012-08-01 | 1,498 | 534 | 200DB | 5.000000000000 | 86 | 0 | 300 | |
| COMPUTER | 2012-08-01 | 2,915 | 1,037 | 200DB | 5.000000000000 | 168 | 0 | 583 | |
| BUILDING | 2015-01-01 | 777,267 | 16,487 | SL | 27.500000000000 | 28,264 | 28,264 | 28,264 | |
| LAND | 2015-01-01 | 241,437 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-01-01 | 77,786 | 1,532 | SL | 27.500000000000 | 2,829 | 2,829 | 2,829 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INVESTMENT | 127,619 | 139,873 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 777,267 | 44,751 | 732,516 | |
| LAND | 241,437 | 0 | 241,437 | |
| IMPROVEMENTS | 77,786 | 4,361 | 73,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASSERELLE LLC | AT COST | 282,246 | 280,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRINTER | 1,568 | 1,432 | 136 | |
| VIDEO CAMERA | 1,498 | 1,369 | 129 | |
| COMPUTER | 2,915 | 2,663 | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 323 | 323 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 228 | 0 | 0 | 228 |
| MINISTRY EXP | 11,672 | 0 | 0 | 11,672 |
| PASSERELLE K-1-ORDINARY LOSS | 3,748 | 3,748 | 0 | 0 |
| TRAVEL & MEETING | 6,471 | 6,471 | 0 | 0 |
| MINISTRY MEETINGS | 469 | 0 | 0 | 469 |
| PVERTY PROGRAM | 2,480 | 0 | 0 | 2,480 |
| UTILITIES | 404 | 404 | 404 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 2,254 | 2,254 | 2,254 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 636 | 636 | 0 | 0 |
| PROPERTY TAXES | 14,613 | 14,613 | 14,613 | 0 |