| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,870 | 3,148 | 4,722 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2009-03-01 | 51,721 | 22,396 | 180.000000000000 | 3,448 | 0 | 25,844 | |
| WEBSITE DEVELOPMENT | 2015-03-11 | 5,000 | 167 | 180.000000000000 | 333 | 0 | 500 | |
| WEBSITE DEVELOPMENT | 2015-07-08 | 2,750 | 31 | 180.000000000000 | 183 | 0 | 214 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-10-01 | 8,176 | 8,176 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-11-08 | 10,437 | 10,437 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-09 | 7,341 | 7,341 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-01-08 | 1,258 | 1,258 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-05-11 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-11 | 860 | 860 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-03-01 | 3,381 | 3,381 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-09-10 | 700 | 700 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER DESK | 2009-11-03 | 2,021 | 2,021 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-06 | 103 | 103 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-10 | 1,649 | 1,649 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-12 | 69 | 69 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-14 | 50 | 50 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-12-04 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2012-02-09 | 310 | 155 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2012-02-09 | 451 | 225 | 200DB | 3.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-13 | 42 | 15 | 200DB | 7.000000000000 | 2 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-20 | 64 | 22 | 200DB | 7.000000000000 | 3 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-27 | 464 | 160 | 200DB | 7.000000000000 | 21 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 211,072 | 280,570 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,176 | 8,176 | 0 | |
| OFFICE EQUIPMENT | 10,437 | 10,437 | 0 | |
| COMPUTER | 7,341 | 7,341 | 0 | |
| WEBSITE DEVELOPMENT | 51,721 | 25,844 | 25,877 | |
| COMPUTER | 1,258 | 1,258 | 0 | |
| OFFICE EQUIPMENT | 325 | 325 | 0 | |
| OFFICE EQUIPMENT | 860 | 860 | 0 | |
| COMPUTER | 3,381 | 3,381 | 0 | |
| FURNITURE | 700 | 700 | 0 | |
| COMPUTER DESK | 2,021 | 2,021 | 0 | |
| CAPITAL IMPROVEMENTS | 103 | 103 | 0 | |
| CAPITAL IMPROVEMENTS | 1,649 | 1,649 | 0 | |
| CAPITAL IMPROVEMENTS | 69 | 69 | 0 | |
| CAPITAL IMPROVEMENTS | 50 | 50 | 0 | |
| CAPITAL IMPROVEMENTS | 300 | 300 | 0 | |
| COMPUTER EQUIPMENT | 310 | 310 | 0 | |
| COMPUTER EQUIPMENT | 451 | 451 | 0 | |
| OFFICE EQUIPMENT | 42 | 38 | 4 | |
| OFFICE EQUIPMENT | 64 | 57 | 7 | |
| OFFICE EQUIPMENT | 464 | 413 | 51 | |
| WEBSITE DEVELOPMENT | 5,000 | 500 | 4,500 | |
| WEBSITE DEVELOPMENT | 2,750 | 214 | 2,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO AND TRAVEL | 10,475 | 0 | 10,475 | |
| DUES & SUBSCRIPTIONS | 525 | 0 | 525 | |
| RESEARCH & DEVELOPMENT | 383 | 0 | 383 | |
| TELEPHONE | 303 | 0 | 303 | |
| MEALS AND ENTERTAINMENT | 1,747 | 0 | 1,747 | |
| OFFICE EXPENSE | 50 | 0 | 50 | |
| INVESTMENT ADVISORY SERVICES | 11,731 | 11,731 | 0 | |
| WEBSITE MAINTENANCE - CONSULTANTS | 304 | 0 | 304 | |
| SUNDRY | 938 | 0 | 938 | |
| INSURANCE | 75 | 0 | 75 | |
| AMORTIZATION | 3,964 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES FROM GOVERNMENT AGENCIES | 572 | 572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 0 | 2,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,799 | 1,120 | 1,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE & LOCAL | 50 | 50 | 0 |