| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 25,900 | 0 | 7,770 | 18,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRIMARK COOP | 4,163 | 4,163 |
| NFO COOP | 8,567 | 8,567 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 4,667,061 | 3,214,492 | 1,452,569 | 1,452,569 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 12,650 | 0 | 2,489 | 10,161 |
| MILK FEES | 2,922 | 0 | 2,922 | 0 |
| TRUCK AND TRACTOR | 8,620 | 0 | 172 | 8,448 |
| BANK FEES | 6,248 | 6,248 | 0 | 0 |
| COMPUTER | 675 | 0 | 675 | 0 |
| LAND MAINTENANCE | 30,608 | 0 | 1,228 | 29,380 |
| INSURANCES | 37,777 | 0 | 3,704 | 34,073 |
| LICENSES AND DUES | 2,172 | 0 | 658 | 1,514 |
| VETERINARY FEES | 4,720 | 0 | 4,720 | 0 |
| OUTSIDE SERVICES | 7,910 | 0 | 788 | 7,122 |
| POSTAGE | 2,567 | 0 | 2,310 | 257 |
| SUPPLIES OFFICE | 7,079 | 0 | 7,079 | 0 |
| SUPPLIES FARM | 209,550 | 0 | 0 | 209,550 |
| TELEPHONE | 2,676 | 0 | 952 | 1,724 |
| PROFESSIONAL DEVELOPMENT | 1,462 | 0 | 0 | 1,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 200,473 | 200,473 | |
| FARM PRODUCT SALES | 66,569 | 66,569 | |
| MILK SALES | 175,932 | 175,932 | |
| MISCELLANEOUS | 12,824 | 12,824 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 6,995 | 6,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 7,336 | 8,728 |
| PAYROLL LIABILITIES | 1,527 | 278 |
| CREDIT CARD LIABILITY | 2,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 605 | 0 | 333 | 272 |
| OTHER PROFESSIONAL FEES | 11,023 | 0 | 5,569 | 5,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,713 | 0 | 15,792 | 12,921 |
| INCOME TAXES | 1,674 | 0 | 1,674 | 0 |