| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANCH IMPROVEMENT-BSA/GSA | 2014-06-30 | 87,221 | 2,907 | SL | 15.0000 | 5,815 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,803,951 | 4,687,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,631,987 | 7,605,244 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 87,221 | 8,722 | 78,499 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | ||
| PARTNERSHIPS | AT COST | ||
| OTHER | AT COST | 3,993,740 | 4,578,521 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 34,300,000 | |||
| Land | 14,727,852 | 14,727,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,108 | 0 | 0 | 23,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 5 | 10 | 4,128 |
| PERSONAL PROPERTY RANCH | 49,000 | 49,000 | |
| RANCH CAPITAL IMPROVEMENTS | 7,044,006 | 7,044,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM FEED PURCHASE | 822 | 822 | ||
| FARM FERTILIZERS *LIME | 11,607 | 11,607 | ||
| FARM GASOLINE FUEL & OIL | 19,469 | 19,469 | ||
| FARM INSURANCE | 96,045 | 96,045 | ||
| FARM OTHER EXPENSES | 35,949 | 35,949 | ||
| FARM REAL ESTATE TAXES | 18,389 | 18,389 | ||
| FARM RENT/LEASE, MACHINE/EQUIP | 397 | 397 | ||
| FARM REPAIRS & MAINTENANCE | 11,798 | 11,798 | ||
| FARM SUPPLIES | 54,770 | 54,770 | ||
| FARM UTILITIES | 45,987 | 45,987 | ||
| OPERATING INTEREST EXPENSE | 83,642 | 83,642 | ||
| OTHER ROYALTY EXPENSE | 74 | 74 | 74 | |
| RENT OF FARM PASTURE | 9,100 | 9,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED INCOME | 848 | ||
| FEDERAL TAX REFUND | 1,171 | ||
| OTHER INCOME | 36 | 36 | 36 |
| ROYALTIES | 1,450 | 1,450 | 1,450 |
| TAX PREP FEE REFUND | 3,000 | 1,500 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 30,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 46,756 | 0 | 0 | 46,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX | 1,500 | |||
| EXCISE TAX FOR 2014 | 24,000 | |||
| FOREIGN TAX | 2,371 | 2,371 | 2,371 |