| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,500 | 8,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1994-02-01 | 40,000 | |||||||
| 3719 WATSON RD | 1994-02-01 | 184,045 | 102,229 | S/L | 39.0000 | 4,719 | |||
| PAVING | 1995-07-01 | 1,962 | 879 | S/L | 39.0000 | 51 | |||
| ELECTRIC DOOR | 1999-02-25 | 1,177 | 501 | S/L | 39.0000 | 30 | |||
| ELECTRICAL WORK | 2000-04-20 | 2,206 | 877 | S/L | 39.0000 | 56 | |||
| ROOF & 2 ITEMS IN '01 | 2001-06-29 | 14,340 | 5,401 | S/L | 39.0000 | 367 | |||
| 2 SLABS | 2003-10-02 | 1,683 | 517 | S/L | 39.0000 | 43 | |||
| EXTERIOR SIGN | 2008-05-31 | 3,067 | 2,251 | S/L | 10.0000 | 306 | |||
| ROOFING | 2008-09-04 | 12,075 | 2,196 | S/L | 39.0000 | 309 | |||
| REMODEL OFFICE | 2008-09-01 | 10,000 | 1,813 | S/L | 39.0000 | 257 | |||
| FURNACE | 2009-01-31 | 1,900 | 1,267 | S/L | 10.0000 | 190 | |||
| SINK | 1994-04-01 | 1,614 | 887 | S/L | 39.0000 | 42 | |||
| COOLING CONDENSER | 2005-05-18 | 2,441 | 2,441 | S/L | 10.0000 | ||||
| DESK | 2008-09-30 | 300 | 300 | S/L | 7.0000 | ||||
| BRAILE TECH | 2003-06-12 | 5,659 | 5,627 | 200DB | 7.0000 | 32 | |||
| COPY MACHINE | 2007-03-13 | 5,500 | 4,721 | S/L | 10.0000 | 550 | |||
| COMPUTER | 2007-04-01 | 1,003 | 1,003 | S/L | 5.0000 | ||||
| BRAILE PRINTER | 2008-05-31 | 565 | 565 | S/L | 5.0000 | ||||
| SCANNER | 2009-02-04 | 2,940 | 2,940 | 200DB | 5.0000 | ||||
| FREEZER | 2001-11-30 | 579 | 579 | S/L | 7.0000 | ||||
| SHREDER | 2003-03-13 | 100 | 85 | 200DB | 5.0000 | 15 | |||
| BLINDS | 2009-12-31 | 1,650 | 1,429 | 200DB | 7.0000 | 147 | |||
| BLINDS | 2010-01-31 | 1,587 | 1,375 | 200DB | 7.0000 | 141 | |||
| WINDOWS | 2009-07-31 | 9,870 | 5,594 | S/L | 10.0000 | 493 | |||
| BUILDING RENOVATIONS | 2012-05-31 | 52,547 | 12,080 | S/L | 15.0000 | 3,624 | |||
| PHONE SYSTEM | 2012-05-30 | 1,541 | 1,027 | S/L | 5.0000 | 308 | |||
| CCTP READER | 2012-08-31 | 1,800 | 1,110 | S/L | 5.0000 | 360 | |||
| FURNITURE | 2012-09-30 | 1,911 | 819 | S/L | 7.0000 | 273 | |||
| TABLE & CHAIRS | 2012-03-09 | 2,634 | 1,348 | S/L | 7.0000 | 377 | |||
| COMPUTERS | 2012-10-31 | 4,336 | 3,087 | 200DB | 5.0000 | 500 | |||
| RENOVATION | 2013-04-30 | 4,104 | 946 | 150DB | 15.0000 | 316 | |||
| CONCRETE WORK | 2013-08-01 | 2,580 | 596 | 150DB | 15.0000 | 198 | |||
| A/C UNIT | 2013-10-01 | 5,639 | 1,128 | S/L | 10.0000 | 564 | |||
| FURNACE | 2013-10-01 | 1,713 | 342 | S/L | 10.0000 | 172 | |||
| FURNACE | 2013-10-01 | 1,713 | 342 | S/L | 10.0000 | 172 | |||
| NEW DOORS | 2016-02-23 | 2,035 | S/L | 10.0000 | 119 | ||||
| NEW DOOR | 2016-04-01 | 2,035 | S/L | 10.0000 | 102 | ||||
| SINK AND CABINETS- KITCHEN | 2016-04-07 | 4,146 | S/L | 15.0000 | 138 | ||||
| CELITAS COMPUTER | 2016-08-16 | 605 | S/L | 5.0000 | 10 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF VARIOUS INVESTMENTS | 2014-10 | PURCHASE | 2016-09 | 438,993 | 438,993 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23 BOND HOLDINGS | 1,909,877 | 1,909,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 MUTUAL FUNDS | 5,324,846 | 5,324,846 |
| 3 OPTIONS & EFTS | ||
| 5 REITS | 276,935 | 276,935 |
| 33 EQUITIES | 540,260 | 540,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4 GOVERNMENT BACKED/CMO SECURI | FMV | 128,208 | 128,208 |
| 2 PREFERRED CAP SECURITIES | FMV | 129,895 | 129,895 |
| 1 FOREIGN BOND | FMV | ||
| OIL INTEREST | AT COST | 5 | 5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 355,602 | 183,283 | 172,319 | 172,319 | |
| 40,000 | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 5,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SOCIAL EVENTS | 5,743 | 5,743 | ||
| ADVERTISING | 1,280 | 1,280 | ||
| BANK FEES | 13,612 | 13,332 | 280 | |
| OFFICE EXPENSE | 2,419 | 2,419 | ||
| PAYROLL PROCESSING | 2,514 | 2,514 | ||
| MISCELLANEOUS | 415 | 415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 18 | 18 | 18 | |
| MISCELLANEUOS | 358 | 358 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS FROM INVESTMENTS | 244,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 3,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 750 | 750 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| STORE | 6,611 | 6,445 | 166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,882 | 3,882 |