| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLIC STOCKS: REITS & MLP'S | 1,002,288 | 1,302,220 |
| PUBLIC EQUITIES | 975,333 | 1,223,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | AT COST | 1,144,175 | 1,143,359 |
| PRIVATE EQUITY | AT COST | 348,815 | 348,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE LIFE INSURANCE | 25,145 | 39,545 | 39,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 978 | 0 | 978 | |
| STATE FEES | 10 | 0 | 10 | |
| INSURANCE | 60,624 | 0 | 60,624 | |
| GC 2009 MEZZ PART IV | 1,743 | 1,743 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GC 2009 MEZZANINE PARTNERS, L.P. | -91 | -91 | -91 |
| GOLUB CAP PART INTL VIII LP | 37,794 | 37,794 | 37,794 |
| GOLUB CAP PART INTL 9 LP | 42,776 | 42,776 | 42,776 |
| GOLUB CAP PART INTL VII LP | 18,362 | 18,362 | 18,362 |
| COLORADO MEZZANINE FUND III, LTD | -23 | -23 | -23 |
| CHARLES SCHWAB | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES- GC 2009 MEZZANINE PARTNERS LP | 7,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,825 | 4,913 | 4,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 3,389 | 1,694 | 1,695 |