| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,392 | 878 | 878 | 3,514 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OIL & GAS ROYALTIES | 18,820 | 18,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH-AMER EURO PACIFIC | AT COST | 3,048,143 | 3,748,175 |
| VANGUARD 500 INDEX FUND | AT COST | 6,539,338 | 10,775,467 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 2,012,575 | 4,344,341 |
| DFA EMERGING MARKETS | AT COST | 2,079,360 | 2,013,060 |
| DODGE & COX FUND | AT COST | 5,861,883 | 5,834,480 |
| WELLS FARGO ADVTG. | AT COST | 2,448,886 | 2,338,542 |
| MARKET ADJUSTMENT - INVESTMENTS | AT COST | 4,704,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT |
| Description | Amount |
|---|---|
| PY CHANGE IN FUND BALANCES | 327,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - OFFICE | 1,425 | 157 | 157 | 1,268 |
| INSURANCE - EMPLOYEES | 2,297 | 253 | 253 | 2,044 |
| INSURANCE - WORKER'S COMP | 350 | 39 | 39 | 311 |
| OFFICE SUPPLIES | 2,615 | 288 | 288 | 2,327 |
| TELEPHONE | 5,548 | 610 | 610 | 4,938 |
| SERVICE FEES | 88 | 10 | 10 | 78 |
| MEALS & ENTERTAINMENT | 636 | 70 | 70 | 566 |
| BUSINESS EXPENSE | 275 | 30 | 30 | 245 |
| SEMINARS | 500 | 55 | 55 | 445 |
| OFFICE MAINTENANCE | 4,958 | 545 | 545 | 4,413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS | 20,153 | 20,153 | |
| DEPLETION | -3,023 | -3,023 |
| Description | Amount |
|---|---|
| DEPLETION TAKEN ON ROYALTIES | 3,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 32,393 | 32,393 | 32,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 11,244 | 11,244 | 11,244 | |
| OTHER | 1,274 | 1,274 | 1,274 | |
| FEDERAL INCOME TAX | 18,979 | 18,979 | 18,979 |