| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 28,425 | 22,400 | 6,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 1,441,112 | 1,441,112 |
| BROOKVIEW GARDENS, INC. | AT COST | 2,958,050 | 3,793,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,583 | 4,583 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 34,515 | 34,078 | 34,078 |
| PREPAID CONTRIBUTION | 386,588 | 350,355 | 350,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EXPENSES | 20,106 | 20,106 | 0 | |
| MISCELLANEOUS EXPENSES | 357 | 0 | 0 | |
| INSURANCE | 5,045 | 2,307 | 2,738 | |
| OFFICE EXPENSE | 1,398 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTES REC.-INTEREST INCOME | 31,665 | 31,665 | 31,665 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 12,339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 711 | 711 |
| CONTRIBUTION PAYABLE | 393,918 | 293,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 57,582 | 53,783 | 3,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES - RENTED PROPERTY | 13,064 | 13,064 | 0 | |
| EXCISE TAX | 3,359 | 0 | 0 |