| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 46,401 | 23,201 | 23,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE OVERHAUL | 2010-10-28 | 9,798 | 8,329 | 5.0000 | 1,469 | 9,798 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 27,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - FUNDING ACCOUNTING | 23,209,297 | 23,209,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 959,371 | 307,829 | 651,542 | 651,542 |
| EQUIPMENT | ||||
| LAND | 119,000 | 119,000 | 119,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 704 | 352 | 352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 97 | ||
| PREPAID TAXES | 14,000 | 14,000 | |
| TAX REFUND | 37,925 | 37,925 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 2,091,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTEE RECOGNITION EVENT | ||||
| OFFICE SUPPLIES | 118 | |||
| MEALS | 13,757 | |||
| EXPENSES | ||||
| ADVERTISING | 4,332 | 4,332 | ||
| BANK CHARGES | 129 | 129 | ||
| CONTRIBUTIONS | 13,800 | 13,800 | ||
| DUES & SUBSCRIPTIONS | 8,997 | 2,249 | 6,748 | |
| EQUIPMENT & SOFTWARE | 7,976 | 1,994 | 5,982 | |
| EQUIPMENT MAINT/RENTAL | 5,280 | 1,320 | 3,960 | |
| INSURANCE | 43,241 | 10,810 | 32,431 | |
| INVESTMENT EXPENSE | 33,420 | 33,420 | ||
| MEALS | 23,339 | 5,835 | 17,504 | |
| MISCELLANEOUS | 16 | 4 | 12 | |
| OFFICE EXPENSE | 13,127 | 3,282 | 9,845 | |
| POSTAGE & DELIVERY | 430 | 107 | 323 | |
| SECURITY | 651 | 163 | 488 | |
| WEBSITE | 926 | 926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTEE RECOGNITION EVENT | 4,750 | ||
| OTHER INCOME | 1,547 | ||
| OTHER INCOME | 1,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 10,045 | |
| STATE WITHHOLDING | 840 | 829 |
| ACCRUED WAGES & BENEFITS | 41,086 | 51,012 |
| 401 K WITHHOLDING PAYABLE | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 163,106 | 163,106 | ||
| GRANTEE RECOGNITION EVENT | 1,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,495 | 6,874 | 20,621 | |
| EXCISE TAX | 14,055 |