| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDITING | 53,050 | 5,305 | 47,745 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2005-07-27 | 832 | 832 | S/L | 7.0000 | ||||
| FILE CABINET | 2005-07-29 | 832 | 832 | S/L | 7.0000 | ||||
| CONFERENCE CABINET | 2005-08-04 | 1,272 | 1,272 | S/L | 7.0000 | ||||
| SIGN | 2005-10-31 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT / SOFTWARE | 2005-08-01 | 7,875 | 7,875 | S/L | 5.0000 | ||||
| LAND | 2005-06-30 | 250,000 | |||||||
| LAND IMPROVEMENTS | 2005-06-30 | 250,000 | |||||||
| WEBSTER BUILDING | 2005-06-30 | 1,364,902 | 1,283,744 | 150DB | 20.0000 | 8,116 | |||
| LAWNSIDE BUILDING | 2005-06-30 | 54,316 | 54,316 | 200DB | 10.0000 | ||||
| TWIN COTTAGE | 2005-06-30 | 2,853 | 2,853 | 150DB | 20.0000 | ||||
| TWIN HOUSES ON HILL | 2005-06-30 | 74,802 | 74,802 | 200DB | 10.0000 | ||||
| BUCKS COUNTY ASSOC | 2005-06-30 | 4,357 | 4,357 | 200DB | 3.0000 | ||||
| COMPUTER EQUIPMENT | 2006-07-18 | 6,643 | 6,643 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2008-06-30 | 2,509 | 2,509 | S/L | 5.0000 | ||||
| WEBSITE | 2012-05-01 | 47,897 | 47,897 | S/L | 3.0000 | ||||
| WEBSITE DEVELOPMENT | 2012-09-25 | 2,375 | 1,599 | S/L | 5.0000 | 475 | |||
| WEBSITE DEVELOPMENT | 2013-01-22 | 5,780 | 2,890 | S/L | 5.0000 | 1,156 | |||
| WEBSITE DEVELOPMENT | 2013-03-14 | 1,429 | 691 | S/L | 5.0000 | 286 | |||
| WEBSITE DEVELOPMENT | 2013-04-23 | 4,590 | 2,066 | S/L | 5.0000 | 918 | |||
| WEBSITE DEVELOPMENT | 2013-06-09 | 2,763 | 1,197 | S/L | 5.0000 | 553 | |||
| WEBSITE DEVELOPMENT | 2013-08-21 | 2,850 | 990 | S/L | 5.0000 | 570 | |||
| 2 MACBOOK AIR 13IN | 2013-08-19 | 3,588 | 1,495 | 200DB | 5.0000 | 837 | |||
| IPAD | 2013-09-18 | 830 | 346 | 200DB | 5.0000 | 193 | |||
| LAPTOP | 2015-07-09 | 1,769 | S/L | 3.0000 | 590 | ||||
| LAPTOP | 2015-07-09 | 1,788 | S/L | 3.0000 | 596 | ||||
| LAPTOP (EVALUATION) | 2015-08-19 | 1,349 | S/L | 3.0000 | 375 | ||||
| LAPTOP (O'BRIEN) | 2015-10-29 | 1,878 | S/L | 3.0000 | 417 | ||||
| OFFICE FURNITURE | 2015-12-16 | 874 | S/L | 7.0000 | 62 | ||||
| OFFICE FURNITURE | 2015-12-16 | 1,913 | S/L | 7.0000 | 137 | ||||
| OFFICE FURNITURE | 2016-01-19 | 2,400 | S/L | 7.0000 | 143 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 2015-12 | 14,946,913 | 14,941,952 | 4,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 15,101,553 | 15,101,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FBHS, LP | FMV | 4,000,000 | 4,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,501,230 | 1,425,295 | 75,935 | |
| MOVEABLE EQUIPMENT | 105,109 | 90,407 | 14,702 | |
| LAND | 250,000 | 250,000 | 4,085,000 | |
| LAND IMPROVEMENTS | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 48,823 | 48,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 144,706 | 150,708 | 150,708 |
| ASSETS HELD IN TRUST | 1,552,436 | 1,503,131 | 1,503,131 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESMENTS | 236,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 9,975 | 9,975 | ||
| FUNDRAISING | 7,515 | 7,515 | ||
| INSURANCE | 26,628 | 26,628 | ||
| INTERNSHIP | 20,765 | 20,765 | ||
| IT EXPENSE | 5,854 | 5,854 | ||
| POSTAGE | 179 | 179 | ||
| PURCHASED SERVICES | 14,590 | 14,590 | ||
| RENT | 28,721 | 28,721 | ||
| SUPPLIES | 2,139 | 2,139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 15,004 | ||
| FBHS, LP | 274,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 145,292 | 145,292 | ||
| LAND MANAGEMENT STUDY | 7,081 | 7,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED EXCISE TAX | 1,450 |