| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 11,780 | 2,356 | 2,356 | 9,424 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIR | 1987-02-25 | 9,000 | 9,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM SYSTEM | 1991-08-29 | 3,042 | 3,042 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING ALARM SYSTEM | 1992-08-31 | 3,837 | 3,837 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1997-08-31 | 465,449 | 279,270 | SL | 30.000000000000 | 15,515 | 0 | 15,515 | |
| BUILDING | 1950-01-01 | 50,000 | 50,000 | SL | 30.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 1985-12-13 | 2,325 | 2,325 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1950-01-01 | 32,630 | NC | 0 % | 0 | 0 | 0 | ||
| TV | 2000-01-31 | 1,045 | 1,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 1999-11-30 | 109,117 | 57,286 | SL | 30.000000000000 | 3,637 | 0 | 3,637 | |
| LANDSCAPING | 2000-06-07 | 6,482 | 4,942 | SL | 20.000000000000 | 324 | 0 | 324 | |
| FRAMED PICTURES | 2000-02-28 | 1,303 | 1,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEREO | 2002-05-14 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-01-01 | 18,177 | 10,048 | SL | 30.000000000000 | 606 | 0 | 606 | |
| ROOF IMPROVEMENTS | 2004-12-19 | 11,639 | 8,216 | SL | 15.000000000000 | 761 | 0 | 761 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 2011-09-19 | 5,469 | 3,060 | SL | 7.000000000000 | 781 | 0 | 781 | |
| LIBRARY FURNITURE | 2005-08-23 | 16,450 | 16,450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET | 2005-09-21 | 9,764 | 9,764 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM FOR BUILDING | 2005-12-03 | 2,120 | 2,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2005-12-12 | 1,485 | 1,485 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2005-12-13 | 3,281 | 3,281 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2006-03-20 | 4,064 | 4,064 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-04-05 | 1,108 | 1,108 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-06-11 | 391 | 391 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW ROOF FOR BUILDING | 2007-05-01 | 353,686 | 98,246 | SL | 30.000000000000 | 11,790 | 0 | 11,790 | |
| MACBOOK FOR CAPITAL CAMPAIGN (MIK) | 2011-05-22 | 1,567 | 1,332 | SL | 5.000000000000 | 235 | 0 | 235 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2010-12-12 | 2,510 | 397 | SL | 30.000000000000 | 84 | 0 | 84 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 2016-02-01 | 10,800 | SL | 30.000000000000 | 210 | 0 | 210 | ||
| KITCHEN EQUIPMENT - DEPOSIT | 2011-09-15 | 7,065 | 4,037 | SL | 7.000000000000 | 1,009 | 0 | 1,009 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 2011-09-15 | 8,925 | 5,100 | SL | 7.000000000000 | 1,275 | 0 | 1,275 | |
| KITCHEN RENOVATION-REMAINING WORK | 2011-09-15 | 25,723 | 14,699 | SL | 7.000000000000 | 3,675 | 0 | 3,675 | |
| RENOVATION STUDIES | 2016-02-01 | 55,746 | SL | 39.000000000000 | 834 | 0 | 834 | ||
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 2012-08-31 | 15,000 | 3,000 | SL | 15.000000000000 | 1,000 | 0 | 1,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 2011-09-15 | 4,332 | 578 | SL | 30.000000000000 | 144 | 0 | 144 | |
| DISHWASHER | 2012-11-12 | 4,631 | 2,624 | SL | 5.000000000000 | 926 | 0 | 926 | |
| ALARM PANEL - SECURITY ALARM | 2012-11-12 | 1,850 | 1,048 | SL | 5.000000000000 | 370 | 0 | 370 | |
| PETRA CONSTRUCTION CO | 2016-02-01 | 6,900 | SL | 39.000000000000 | 103 | 0 | 103 | ||
| BUCHANAN ASSOCIATES ARCHITECTS | 2016-02-01 | 13,225 | SL | 39.000000000000 | 198 | 0 | 198 | ||
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 2014-03-30 | 4,025 | 815 | SL | 7.000000000000 | 575 | 0 | 575 | |
| STAIRWELL AND WALL IMPROVEMENTS | 2014-08-01 | 23,535 | 1,020 | SL | 25.000000000000 | 941 | 0 | 941 | |
| BREAKFAST WOODWORKS TABLE | 2015-11-04 | 13,372 | SL | 10.000000000000 | 1,114 | 0 | 1,114 | ||
| RAILING & WELDING | 2014-10-07 | 8,136 | 298 | SL | 25.000000000000 | 325 | 0 | 325 | |
| AUTOMATIC DOORS | 2015-04-22 | 17,133 | 228 | SL | 25.000000000000 | 685 | 0 | 685 | |
| GREAT ROOM RUGS | 2015-06-04 | 7,944 | 397 | SL | 5.000000000000 | 1,589 | 0 | 1,589 | |
| FIRE SUPPRESSION SYSTEM | 2016-08-02 | 88,526 | SL | 25.000000000000 | 295 | 0 | 295 | ||
| BREAFAST WOODWORKS - TABLE | 2015-11-04 | 11,775 | SL | 10.000000000000 | 981 | 0 | 981 | ||
| K&M CONSTRUCTION PROJECT WORK | 2015-12-23 | 3,438 | SL | 39.000000000000 | 59 | 0 | 59 | ||
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 2011-09-19 | 11,112 | 6,217 | SL | 7.000000000000 | 1,455 | 0 | 1,455 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 2016-03-02 | 1,980 | SL | 39.000000000000 | 25 | 0 | 25 | ||
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 2016-07-17 | 3,300 | SL | 39.000000000000 | 7 | 0 | 7 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| KITCHEN EQUIPMENT - DISPOSED | 2011-09 | PURCHASED | 2016-08 | 11,112 | 0 | -3,440 | 7,672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHEDULE ATTACHED | 9,500 | 9,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS (RESTRICTED) - SCHEDULE ATTACHED | FMV | 1,393,640 | 1,393,640 |
| EXCHANGE TRADED FUNDS (RESTRICTED) | FMV | 2,292,910 | 2,292,910 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF REPAIR | 9,000 | 9,000 | 0 | |
| FIRE ALARM SYSTEM | 3,042 | 3,042 | 0 | |
| BUILDING ALARM SYSTEM | 3,837 | 3,837 | 0 | |
| BUILDING ADDITION | 465,449 | 294,785 | 170,664 | |
| BUILDING | 50,000 | 50,000 | 0 | |
| PAINTINGS | 2,325 | 2,325 | 0 | |
| LAND | 32,630 | 0 | 32,630 | |
| TV | 1,045 | 1,045 | 0 | |
| BUILDING RENOVATIONS | 109,117 | 60,923 | 48,194 | |
| LANDSCAPING | 6,482 | 5,266 | 1,216 | |
| FRAMED PICTURES | 1,303 | 1,303 | 0 | |
| STEREO | 750 | 750 | 0 | |
| BUILDING IMPROVEMENTS | 18,177 | 10,654 | 7,523 | |
| ROOF IMPROVEMENTS | 11,639 | 8,977 | 2,662 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 5,469 | 3,841 | 1,628 | |
| LIBRARY FURNITURE | 16,450 | 16,450 | 0 | |
| CARPET | 9,764 | 9,764 | 0 | |
| ALARM SYSTEM FOR BUILDING | 2,120 | 2,120 | 0 | |
| TABLES | 1,485 | 1,485 | 0 | |
| REFRIGERATOR | 3,281 | 3,281 | 0 | |
| FURNITURE | 4,064 | 4,064 | 0 | |
| LAMPS | 1,108 | 1,108 | 0 | |
| LAMPS | 391 | 391 | 0 | |
| NEW ROOF FOR BUILDING | 353,686 | 110,036 | 243,650 | |
| MACBOOK FOR CAPITAL CAMPAIGN (MIK) | 1,567 | 1,567 | 0 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2,510 | 481 | 2,029 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 10,800 | 210 | 10,590 | |
| KITCHEN EQUIPMENT - DEPOSIT | 7,065 | 5,046 | 2,019 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 8,925 | 6,375 | 2,550 | |
| KITCHEN RENOVATION-REMAINING WORK | 25,723 | 18,374 | 7,349 | |
| RENOVATION STUDIES | 55,746 | 834 | 54,912 | |
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 15,000 | 4,000 | 11,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 4,332 | 722 | 3,610 | |
| DISHWASHER | 4,631 | 3,550 | 1,081 | |
| ALARM PANEL - SECURITY ALARM | 1,850 | 1,418 | 432 | |
| PETRA CONSTRUCTION CO | 6,900 | 103 | 6,797 | |
| BUCHANAN ASSOCIATES ARCHITECTS | 13,225 | 198 | 13,027 | |
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 4,025 | 1,390 | 2,635 | |
| STAIRWELL AND WALL IMPROVEMENTS | 23,535 | 1,961 | 21,574 | |
| BREAKFAST WOODWORKS TABLE | 13,372 | 1,114 | 12,258 | |
| RAILING & WELDING | 8,136 | 623 | 7,513 | |
| AUTOMATIC DOORS | 17,133 | 913 | 16,220 | |
| GREAT ROOM RUGS | 7,944 | 1,986 | 5,958 | |
| FIRE SUPPRESSION SYSTEM | 88,526 | 295 | 88,231 | |
| BREAFAST WOODWORKS - TABLE | 11,775 | 981 | 10,794 | |
| K&M CONSTRUCTION PROJECT WORK | 3,438 | 59 | 3,379 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 1,980 | 25 | 1,955 | |
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 3,300 | 7 | 3,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 86,671 | 86,671 | 86,671 |
| PREPAID EXCISE TAX | 5,595 | 7,747 | 7,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNDERGRADUATE EDUCATION | 62,585 | 0 | 0 | 62,585 |
| INSURANCE | 4,375 | 0 | 0 | 4,375 |
| SPECIAL EVENTS | 3,450 | 0 | 0 | 3,450 |
| MISCELLANEOUS | 2,568 | 0 | 0 | 2,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 7,450 | 7,450 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 192,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 32,584 | 0 | 0 | 32,584 | |
| TAX EXPENSE PER BOOKS | 2,214 | 0 | 0 | 0 |