| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,305 | 0 | 0 | 1,305 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-04-01 | 1,990 | 1,791 | SL | 10.00 % | 199 | |||
| EQUIPMENT | 2012-01-09 | 2,529 | 1,771 | SL | 20.00 % | 506 | |||
| EQUIPMENT | 2012-02-17 | 2,428 | 1,701 | SL | 20.00 % | 486 | |||
| EQUIPMENT | 2012-02-21 | 1,220 | 854 | SL | 20.00 % | 244 | |||
| EQUIPMENT | 2012-03-20 | 535 | 375 | SL | 20.00 % | 107 | |||
| EQUIPMENT | 2012-04-16 | 1,298 | 910 | SL | 20.00 % | 260 | |||
| EQUIPMENT | 2012-04-18 | 2,450 | 1,715 | SL | 20.00 % | 490 | |||
| EQUIPMENT | 2012-05-18 | 2,250 | 1,575 | SL | 20.00 % | 450 | |||
| EQUIPMENT | 2013-04-26 | 540 | 450 | SL | 16.67 % | 90 | |||
| EQUIPMENT | 2013-05-02 | 437 | 365 | SL | 16.67 % | 72 | |||
| EQUIPMENT | 2013-05-15 | 433 | 217 | SL | 20.00 % | 87 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 17,088 | 15,694 | 1,394 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 3,237 | 3,237 | ||
| Bank Service Charge | 142 | 142 | ||
| Computer and Internet Expense | 914 | 914 | ||
| Filing Fees | 10 | 10 | ||
| Meals and Entertainments | 1,381 | 1,381 | ||
| Office Expense | 2,883 | 2,883 | ||
| Parking Fees | 22 | 22 | ||
| Penalty Expenses | 24 | 24 | ||
| Postage Expense | 7 | 7 | ||
| Printing Expense | 13 | 13 | ||
| Software Expense | 80 | 80 | ||
| Telephone Expense | 337 | 337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 1,064 | 484 |
| Advanced from Shareholder |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 200 | 0 | 0 | 200 |
| Name | Address |
|---|---|
| YU ZHU AND JIE YANG |
50 WELKER CT CAMPBELL,CA95008 |