| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,262 | 0 | 0 | 5,262 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 199,506 | 184,747 | 14,759 | 14,759 |
| Buildings | 1,509,180 | 738,566 | 770,614 | 770,614 |
| Improvements | 150,549 | 64,920 | 85,629 | 85,629 |
| Land | 110,888 | 110,888 | 7,378,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,145 | 0 | 0 | 1,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash held for security deposits | 1,000 | 9,359 | 9,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,600 | 4,600 | ||
| Auto expense | 1,108 | 997 | 111 | |
| Development & promotion | 4,533 | 4,533 | ||
| Dues and subscriptions | 1,816 | 1,816 | ||
| Events | 2,361 | 2,361 | ||
| Insurance | 9,527 | 7,911 | 1,616 | |
| Office | 641 | 641 | ||
| Other expenses | 1,558 | 1,558 | ||
| Payroll service | 1,531 | 1,236 | 295 | |
| Repairs | 103,927 | 103,927 | ||
| Shipping & postage | 575 | 575 | ||
| Supplies | 11,762 | 7,589 | 4,173 | |
| Technology | 1,283 | 1,283 | ||
| Utilities | 46,613 | 33,488 | 13,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 153,784 | 153,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 1,339 | 4,197 |
| Security deposits | 1,507 | 9,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 6,985 | 6,985 | 6,985 | 0 |
| Other | 2,170 | 0 | 0 | 2,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 4,070 | 3,668 | 402 | |
| Payroll taxes | 3,325 | 2,684 | 641 |