| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,475 | 0 | 0 | 1,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Pump House | 1989-07-15 | 6,714 | 5,440 | SL | 31.5000 | 213 | |||
| Concrete Slab | 1991-08-12 | 2,513 | 1,890 | SL | 31.5000 | 80 | |||
| Memorial Furnishings | 2009-10-31 | 2,147 | 1,256 | 200DB | 8.93 % | 192 | |||
| Memorial Building | 2009-10-31 | 72,711 | 11,873 | SL | 31.5000 | 2,308 | |||
| Memorial Building Gut | 2010-06-30 | 800 | 621 | 200DB | 8.92 % | 71 | |||
| JD Riding Lawnmower | 2010-04-15 | 1,349 | 1,271 | 200DB | 5.76 % | 78 | |||
| Memorial Sound System | 2010-06-30 | 1,300 | 1,226 | 200DB | 5.76 % | 74 | |||
| Printer Scanner | 2010-07-31 | 460 | 433 | 200DB | 5.76 % | 27 | |||
| Video Camera/Microphone | 2010-07-31 | 1,298 | 1,224 | 200DB | 5.76 % | 74 | |||
| Rock Wall | 2010-08-16 | 8,421 | 3,173 | 150DB | 6.23 % | 525 | |||
| Laptop | 2010-12-16 | 775 | 730 | 200DB | 5.76 % | 45 | |||
| Barn | 2012-08-10 | 25,000 | 2,084 | SL | 3.18 % | 794 | |||
| Computer | 2012-09-28 | 880 | 627 | 200DB | 11.52 % | 101 | |||
| Museum entrance upgrades | 2014-07-16 | 14,743 | 268 | SL | 2.56 % | 378 | |||
| Plaque for Entrance | 2015-03-02 | 230 | 12 | 200DB | 38.00 % | 87 | |||
| Announcers Stand | 2015-07-31 | 5,395 | 200DB | 20.00 % | 1,079 | ||||
| Computer | 2015-11-10 | 825 | 200DB | 20.00 % | 165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,442 | 3,427 | 5,015 | 10,000 |
| Machinery and Equipment | 36,241 | 34,890 | 1,351 | 15,000 |
| Buildings | 106,938 | 24,682 | 82,256 | 137,141 |
| Improvements | 23,964 | 5,036 | 18,928 | 31,615 |
| Land | 120,520 | 120,520 | 284,287 |
| Item No. | 1 |
|---|---|
| Lender's Name | Coaster Prop Development LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 33,834 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 174,114 | 174,114 | 174,114 |
| Memorial Artwork | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 74 | 74 | ||
| Bond Amortization | 2,770 | 2,770 | ||
| Brokerage Fees | 397 | 397 | ||
| Insurance | 2,287 | 2,287 | ||
| Licenses | 820 | 820 | ||
| Logging Exhibition | 4,199 | 4,199 | ||
| Memorial Expenses | 4,919 | 4,919 | ||
| Museum Expenses | 6,342 | 6,342 | ||
| Office Expenses | 185 | 185 | ||
| Website | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 955 | 0 | 0 | 955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 231 | 231 | ||
| Oregon CT12 | 113 | 113 |