| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 20,000 | 4,000 | 16,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 72,564,493 | 72,564,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 4,926,928 | 4,926,928 |
| PROGRAM RELATED INVESTMENT | FMV | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,802 | 20,802 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,376,616 |
| PENSION EXPENSE - NONOPERATING EXPENSE | 8,415,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 970 | 194 | 728 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 112,284 | 22,457 | 95,241 | |
| OFFICE EXPENSE | 14,944 | 2,989 | 11,866 | |
| DUES AND MEMBERSHIPS | 16,068 | 3,214 | 12,854 | |
| INSURANCE | 30,753 | 6,151 | 24,602 | |
| POSTAGE | 1,529 | 306 | 1,319 | |
| WEBSITE LINK AND MAINTENANCE FEES | 11,189 | 2,238 | 8,951 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 35,992 | 7,198 | 34,318 | |
| MISCELLANEOUS | 7,988 | 1,598 | 6,390 | |
| PROGRAM EXPENSES | 84,106 | 0 | 59,570 | |
| NONPROFIT EVENTS SUPPORT | 28,655 | 0 | 28,655 | |
| ACCOUNTING CARRYOVER | 12,064 | 0 | 106 | |
| PENSION PLAN - PMMC | 72,252 | 0 | 0 | |
| SEMINAR EXPENSE | 102,885 | 0 | 102,291 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOCIAL/EMOTIONAL TOOLKIT SALES | 3,900 | 3,900 |
| Description | Amount |
|---|---|
| WRITE OFF OF HOSPITAL LIABILITIES - NONOPERATING INCOME | 68,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 23,148,253 | 31,280,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 166,818 | 166,818 | 0 | |
| CONSULTING | 140,851 | 28,170 | 163,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 57,258 | 15,513 | 40,086 |