| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HINES AND COMPANY TAX PREPARATION | 2,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENCE-MIDDLEBROOK #1 | 1987-02-10 | 22,500 | 22,500 | SL | 27.50 | ||||
| BUILDING IMPROVEMENTS | 1989-05-11 | 5,031 | 4,778 | SL | 27.50 | 225 | |||
| RESIDENCE-MIDDLEBROOK #2 | 1987-02-10 | 27,500 | 27,500 | SL | 27.50 | ||||
| RESIDENCE-MIDDLEBROOK #3 | 1987-02-10 | 12,500 | 12,500 | SL | 27.50 | ||||
| BUILDING IMPROVEMENTS | 1992-04-01 | 6,627 | 5,582 | SL | 27.50 | 259 | |||
| BUILDING IMPROVEMENTS | 1993-04-28 | 15,920 | 12,783 | SL | 27.50 | 622 | |||
| BLDG IMP WALLPAPER | 1993-12-01 | 14,278 | 7,702 | SL | 39.00 | 382 | |||
| BLDG IMP GATE | 1995-01-01 | 29,825 | 15,273 | SL | 39.00 | 796 | |||
| BLDG IMPROVEMENTS | 2000-03-31 | 113,062 | 45,056 | SL | 39.00 | 2,899 | |||
| KITCHEN RENOVATION MAIN | 2003-09-30 | 19,158 | 8,376 | SL | 27.50 | 697 | |||
| AIR CONDITIONING SUMMER HOUSE | 2003-06-27 | 4,198 | 1,875 | SL | 27.50 | 153 | |||
| GUTTERING | 2003-12-12 | 810 | 347 | SL | 27.50 | 29 | |||
| WATER HEATER | 2004-02-17 | 1,072 | 1,072 | 200DB | 5.00 | ||||
| SECURITY SYSTEM UPGRADE | 2004-11-29 | 684 | 684 | 200DB | 5.00 | ||||
| RESTORATION MAIN | 2005-08-02 | 10,031 | 3,704 | SL | 27.50 | 364 | |||
| REBUILT ARBOR | 2005-09-30 | 5,377 | 1,960 | SL | 27.50 | 196 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 268,404 | 178,314 | 90,090 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,354,828 | 1,354,828 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE TAXES | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 38,694 | 38,694 | ||
| INSURANCE | 7,289 | 7,289 | ||
| LANDSCAPE MAINTENANCE | 4,193 | 4,193 | ||
| BANK CHARGES | 1,773 | 1,773 | ||
| SECURITY | 1,247 | 1,247 | ||
| UTILITIES | 9,071 | 9,071 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 8,674 | 8,674 |