| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 227 | 227 | ||
| AUDIT EXPENSE | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA PREMIUM | 245 | 245 |
| GNMA SECURITIES | 8,178 | 8,178 |
| MKT TO MKT SECURITIES | 41 | 41 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK UNIVERSITY BANCORP, INC | 405,000 | 405,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 76 | 76 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA RURAL DEVELOPMENT ADMINISTRATI |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,944,750 |
| Balance Due | 723,982 |
| Date of Note | |
| Maturity Date | 2026-03 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LIEN ON ASSETS OF ULTIMATE RECIPIEN |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - SECURITIES | 28 | 23 | 23 |
| ACCRUED INTEREST INCOME-LOANS | 3,914 | 7,416 | 7,416 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN OR LOSS | 72 |
| FEDERAL INCOME TAX | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 32,000 | 32,000 | ||
| BANK CHARGES | 130 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOANS | 14,854 | 14,854 | |
| LOAN FEES | 3,576 | 3,576 |
| Description | Amount |
|---|---|
| PROVISION FOR LOAN LOSSES | -1,373 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOANS - RELENDING |
314,198 |