| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,730 | 4,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (2) | 2014-03-05 | 1,746 | 1,327 | 200DB | 5.0000 | 167 | |||
| FORK LIFT CHARGER | 2015-07-29 | 1,620 | 851 | 150DB | 15.0000 | 76 | |||
| A/C UNIT FOR WAREHOUSE | 2015-09-02 | 15,850 | 85 | S/L | 39.0000 | 406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCVUITY BRANDS, INC. | 57,504 | 62,853 |
| DYCOM INDUSTRIES INC | 830,704 | 732,300 |
| FIRST DORSEY WRIGHT | 559,428 | 504,240 |
| HUNTING INGALLS | 1,270,104 | 1,787,600 |
| ULTA SALON COSM & FRAG | 1,174,393 | 1,816,500 |
| UNIVERSAL INS HLDGS | ||
| VANGUARD DIV APPRECIATION | 2,030,514 | 2,119,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAFE HARBOR MANAGED ACCOUNT 101, LTD | AT COST | 13,059 | 13,059 |
| UNREALIZED APPRECIATION - SH | AT COST | 541 | 541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 19,216 | 2,913 | 16,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC RECEIVABLE | 1,445 | ||
| SECURITY DEPOSITS | 2,100 | 2,100 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 740 | 740 | ||
| FUEL | 266 | 266 | ||
| INSURANCE | 3,147 | 3,147 | ||
| LICENSES & PERMITS | 262 | 262 | ||
| MEETINGS | 157 | 157 | ||
| OFFICE SUPPLIES | 990 | 990 | ||
| PASS THROUGH FROM K-1 | 3,064 | 3,064 | ||
| REPAIRS AND MAINTNENACE | 648 | 648 | ||
| ROUNDING | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,189 | 1,189 | 1,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED APPRECIATION - SH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 525 | 525 | ||
| PURCHASED PAYROLL | 76,368 | 76,368 | ||
| TECHNOLOGY SERVICES | 2,590 | 2,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX DUE FYE 11/30 | 12,860 | |||
| FEDERAL EXCISE TAX DUE FYE 11/30 | 15,000 |