| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,825 | 1,913 | 1,912 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P MIDCAP 400 ETF TRUST | FMV | 39,236 | 39,236 |
| VANGUARD REIT ETF | FMV | 27,497 | 27,497 |
| SPDR S&P 500 ETF TRUST | FMV | 107,934 | 107,934 |
| VANGUARD TOTAL BOND MARKET ETF | FMV | 57,383 | 57,383 |
| CAPITAL INCOME BLDR CLASS F | FMV | 64,221 | 64,221 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 18,740 | 18,740 |
| VANGUARD SHORT TERM CORP BD INDEX | FMV | 35,925 | 35,925 |
| ISHARES CORE S&P SMALLCAP | FMV | 19,988 | 19,988 |
| VANGUARD FTSE DEVELOPED MARKETS | FMV | 61,502 | 61,502 |
| PIMCO FOREIGN BOND FUND CL P | FMV | 28,963 | 28,963 |
| PRUDENTIAL JENNISON UTILITY FD | FMV | 20,946 | 20,946 |
| TEMPLETON GLOBAL BD FD ADVISOR | FMV | 17,656 | 17,656 |
| VANGUARD WELLESLEY INCOME FD | FMV | 71,667 | 71,667 |
| DOUBLELINE TOTAL RETURN BOND FUND | FMV | 28,846 | 28,846 |
| PRUDENTIAL TOTAL RETURN BOND FUND | FMV | 43,283 | 43,283 |
| LEGG MASON BW GLOBAL OPPORT BOND FUND | FMV | 18,100 | 18,100 |
| VANGUARD INFLATION PROTECTED SECS FUND | FMV | 28,788 | 28,788 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 39,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 8,335 | 8,335 | 0 |