| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 37,991 | 3,799 | 34,192 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 5,956 | 596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOM. SMALL CAP MUTUAL FUNDS | 1,888,054 | 1,888,054 |
| DOM. LARGE CAP MUTUAL FUNDS | 5,967,176 | 5,967,176 |
| DOMESTIC EQUITY FUNDS | 125,609 | 125,609 |
| FIXED INCOME | 2,521,439 | 2,521,439 |
| DOM. CONV. SECURITIES FUNDS | 0 | 0 |
| INTERNATIONAL EQUITY FUNDS | 4,124,281 | 4,124,281 |
| DOM. MIDDLE CAP MUTUAL FUNDS | 1,933,335 | 1,933,335 |
| COMMINGLED EQUITY FUNDS | 87,216 | 87,216 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | ||||
| Building | 0 | |||
| LeasholdImprovement | 0 | |||
| Equipment | 0 | |||
| Other | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONG-TERM GROWTH EQUITY FUND | FMV | 12,599 | 14,463 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | ||||
| Building | 0 | |||
| LeasholdImprovement | 0 | |||
| Equipment | 47,552 | 23,849 | 23,703 | 23,703 |
| Other | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,517 | 152 | 1,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 6,971 | 6,971 | 6,971 |
| PROGRAM RELATED INVESTMENTS | 747,498 | 600,296 | 600,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 54,361 | 5,436 | 48,925 | |
| OFFICE SUPPLIES | 16,371 | 1,637 | 14,734 | |
| BOARD EXPENSES | 26,319 | 2,632 | 23,687 | |
| SITE VISIT | 121 | 12 | 109 | |
| DUES & SUBSCRIPTIONS | 16,059 | 1,606 | 14,453 | |
| SERVICE CONTRACTS | 4,811 | 481 | 4,330 | |
| DELIVERY EXPENSE | 54 | 5 | 49 | |
| BANK CHARGES | 661 | 66 | 595 | |
| DIABETES PROGRAM MEETING | 143 | 14 | 129 | |
| MISCELLANEOUS | 2,219 | 222 | 1,997 |
| Description | Amount |
|---|---|
| Unrealized Gain | 1,624,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFIT PLAN | 268,571 | 325,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,826 | 583 | 5,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,200 | |||
| Payroll Tax | 20,042 | 2,004 | 18,038 |