| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,305 | 0 | 0 | 1,305 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL SHELTERS | 2007-08-31 | 6,766 | 5,472 | SL | 10.0000 | 677 | |||
| HOSPITAL & SHELTERS | 2007-07-01 | 27,268 | 19,771 | SL | 10.0000 | 2,727 | |||
| HOSPITAL & RECOVERY ROOMS | 2007-07-01 | 13,833 | 9,681 | SL | 10.0000 | 1,383 | |||
| FENCING | 2007-07-01 | 5,560 | 3,892 | SL | 10.0000 | 556 | |||
| NISSAN XTERRA | 2009-10-01 | 7,500 | 6,426 | SL | 7.0000 | 1,074 | |||
| CAT STRUCTURES | 2012-08-09 | 1,413 | 640 | SL | 7.0000 | 202 | |||
| EXPANSION | 2012-08-15 | 49,632 | 10,478 | SL | 15.0000 | 3,309 | |||
| EXPANSION | 2013-08-27 | 36,338 | 5,048 | SL | 15.0000 | 2,423 | |||
| COMPUTER | 2013-04-23 | 598 | 290 | SL | 5.0000 | 120 | |||
| FURNITURE | 2013-09-23 | 4,295 | 1,228 | SL | 7.0000 | 614 | |||
| EXPANSION | 2014-08-28 | 28,091 | 2,029 | SL | 15.0000 | 1,873 | |||
| CAT STRUCTURES | 2014-08-28 | 394 | 61 | SL | 7.0000 | 56 | |||
| SECURITY SYTEM | 2014-02-22 | 5,489 | 579 | SL | 15.0000 | 366 | |||
| COMPUTERS | 2014-09-18 | 5,315 | 1,063 | SL | 5.0000 | 1,063 | |||
| OFFICE FURNITURE | 2013-10-21 | 477 | 130 | SL | 7.0000 | 68 | |||
| 2013 MINI COOPER | 2014-01-27 | 24,303 | 7,291 | SL | 20.00 % | 4,861 | |||
| LAPTOP COMPUTER | 2014-11-17 | 1,270 | 212 | SL | 5.0000 | 254 | |||
| MOTORHOME CLINIC | 2015-03-16 | 31,035 | 3,104 | SL | 5.0000 | 6,207 | |||
| IMPROVEMENTS | 2015-09-24 | 3,962 | SL | 15.0000 | 264 | ||||
| FURNITURE & EQUIPMENT | 2015-04-10 | 2,688 | 192 | SL | 7.0000 | 384 | |||
| IMPROVEMENTS | 2015-12-30 | 6,533 | SL | 15.0000 | 327 | ||||
| IMPROVEMENTS | 2016-01-07 | 1,002 | SL | 15.0000 | 50 | ||||
| IMPROVEMENTS | 2016-03-01 | 1,826 | SL | 15.0000 | 71 | ||||
| KIA SORENTO | 2015-12-29 | 30,894 | 200DB | 20.00 % | 6,179 | ||||
| COMPUTER EQUIPMENT | 2016-05-02 | 1,284 | SL | 5.0000 | 107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23 SHARES VIAVI SOLUTIONS (VIAV) | 85 | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 62,697 | 25,831 | 36,866 | 32,000 |
| Machinery and Equipment | 80,135 | 68,087 | 12,048 | 5,000 |
| Buildings | 72,136 | 42,873 | 29,263 | 50,000 |
| Improvements | 132,873 | 26,085 | 106,788 | 85,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 159 | 0 | 0 | 159 |
| Item No. | 1 |
|---|---|
| Lender's Name | BMW BANK OF NORTH AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14,554 |
| Balance Due | |
| Date of Note | 2014-01 |
| Maturity Date | 2018-02 |
| Repayment Terms | 303.21 MONTHLY PAYMENT |
| Interest Rate | |
| Security Provided by Borrower | MINI COOPER |
| Purpose of Loan | VEHICLE PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KIA MOTORS FINANCE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 25,202 |
| Balance Due | 19,817 |
| Date of Note | 2015-12 |
| Maturity Date | 2021-07 |
| Repayment Terms | 402.74 PER MO. FOR 66 MOS. |
| Interest Rate | 1.9000 |
| Security Provided by Borrower | 2016 KIA SORENTO |
| Purpose of Loan | PURCHASE 2016 KIA SORENTO |
| Description of Lender Consideration | |
| Consideration FMV | 24000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 8,709 | 8,709 | ||
| BANK CHARGES | 63 | 63 | ||
| BEVERAGES | 2,229 | 2,229 | ||
| BUSINESS EXPENSES | 1,023 | 1,023 | ||
| DONATIONS | 25 | 25 | ||
| FEED | 26,009 | 26,009 | ||
| INSURANCE | 886 | 886 | ||
| LAB WORK | 978 | 978 | ||
| MEALS AND ENTERTAINMENT | 2,178 | 2,178 | ||
| MEDICAL INSURANCE | 8,629 | 8,629 | ||
| MISC. EXPENSE | 2,523 | 2,523 | ||
| OFFICE SUPPLIES | 3,187 | 3,187 | ||
| PET SITTING SERVICES | 600 | 600 | ||
| POSTAGE | 599 | 599 | ||
| REFUND ADOPTION FEES | 1,495 | 1,495 | ||
| SECURITY | 1,046 | 1,046 | ||
| SEMINAR | 1,400 | 1,400 | ||
| SMALL TOOLS | 95 | 95 | ||
| SUPPLIES | 15,404 | 15,404 | ||
| TECHNOLOGY | 1,300 | 1,300 | ||
| TELEPHONE | 4,793 | 4,793 | ||
| TRANSPORTATION | 4,337 | 4,337 | ||
| VETERINARY CARE | 56,581 | 56,581 | ||
| WASTE PICKUP | 2,127 | 2,127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION & SURRENDER FEES | 63,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 24,517 | 0 | 0 | 24,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 85 | ||
| PAYROLL TAXES | 3,835 | 3,835 | ||
| PROPERTY TAXES | 3,252 | 3,252 |